| Revenue | DKK 5,1M | +10% |
| EBITDA | DKK -3M | +24% |
| Net profit | DKK -3,3M | +24% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK -421K | +73% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.104 | 7.873 | 4.703 | 4.654 | 5.114 |
| Staff expenses | -7.775 | -8.630 | -9.127 | -8.646 | -8.160 |
| EBITDA | -670 | -757 | -4.424 | -3.992 | -3.046 |
| Depreciation & amort. | -227 | -236 | -270 | -269 | -195 |
| EBIT | -898 | -994 | -4.694 | -4.261 | -3.241 |
| Net financials | -30 | -31 | -25 | -37 | -17 |
| Profit before tax | -927 | -1.025 | -4.719 | -4.298 | -3.258 |
| Tax | -0 | -0 | 834 | -0 | -0 |
| Net profit | -927 | -1.025 | -5.553 | -4.298 | -3.258 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.553 | 6.979 | 2.392 | 3.552 | 3.284 |
| Equity | 457 | -68 | -2.920 | -1.581 | -421 |
| Long-term debt | 221 | 249 | 0 | 100 | 0 |
| Short-term debt | 11.874 | 6.798 | 5.313 | 5.034 | 3.705 |
| Total debt | 12.096 | 7.047 | 5.313 | 5.134 | 3.705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Management | Management | 2024 |
UF Founder | Founder | 2011 |
| Former (4) | ||
TD Management | Management | 2013 – 2024 |
NH Management | Management | 2011 – 2012 |
PM Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
FR Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 0% | 20–24.99% | 2013 | |
| Company | 5–9.99% | 5% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mørkegaard Gertsen | Management | 0 companies |
| Thomas Djurhuus Friberg | Management | 0 companies |
| Niels Henrik Sodemann | Management | 0 companies |
| Peter Møller | Chief Executive Officer | 0 companies |
| Ulrich Foged | Founder | 0 companies |
| Finn Rosenthal | Management | 0 companies |
| Bjørn Rørth Andersen | Board of Directors | 0 companies |
| Rene Meyer | Board of Directors | 0 companies |
| Anders Sindal Kjøge | Board of Directors | 0 companies |
| Thomas Nistrup | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Christopher Clausen | Board of Directors | 0 companies |
| Anders Budtz-Olsen | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Kim Witthøfft Hansen | Board of Directors | 0 companies |
| Henrik Lisberg Nielsen | Board of Directors | 0 companies |
| Rasmus Schjødt Jensen | Board of Directors | 0 companies |
| Jakob Vestergaard Kurubacak | Chairman | 0 companies |
| Christian Kobber | Board of Directors | 0 companies |
| Jesper Hartmann | Board of Directors | 0 companies |
| Jesper Nikolai Gade | Board of Directors | 0 companies |
| Kim Lund Johansen | Board of Directors | 0 companies |
| Michel Goldin | Board of Directors | 0 companies |