| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 69K | -25% |
| Equity | DKK 69K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -24 | 6 | 19 | 41 | 170 | 184 | 43 | -20 | 0 | 62 | 46 | 18 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -19 | -161 | -165 | -61 | -0 | -0 | -20 | -24 | -18 | -0 |
| EBITDA | -13 | -24 | 6 | 19 | 22 | 9 | 20 | -18 | -20 | 0 | 42 | 22 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -24 | 6 | 19 | 22 | 9 | 20 | -18 | -20 | 0 | 42 | 22 | -0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -13 | -24 | 6 | 19 | 22 | 8 | 19 | -19 | -20 | 0 | 42 | 22 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 3 | -0 | -0 |
| Net profit | -13 | -24 | 6 | 19 | 22 | 8 | 19 | -19 | -20 | 0 | 50 | 19 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 16 | 18 | 1 | 18 | 69 | 67 | 23 | 3 | 1 | 67 | 70 | 91 | 69 |
| Equity | -12 | -36 | -29 | -10 | 11 | 19 | 38 | 19 | -0 | -0 | 50 | 69 | 69 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 51 | 47 | 11 | 6 | 49 | 29 | 4 | 4 | 1 | 17 | 1 | 23 | 0 |
| Total debt | 46 | 51 | 47 | 11 | 6 | 49 | 29 | 4 | 4 | 1 | 17 | 1 | 23 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AY Founder | Founder | 2011 | — | — |
LM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
230406-HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Ressource Business ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Ytzen Lepsøe | Founder | 0 companies |
| Leif Mortensen | Management | 0 companies |