| Revenue | DKK 47K | -119% |
| EBITDA | DKK 47K | +119% |
| Net profit | DKK 45K | +116% |
| Total assets | DKK 157K | -24% |
| Equity | DKK 77K | +141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 222 | 261 | 71 | 92 | -454 | 53 | -154 | -301 | -106 | -18 | -253 | 47 |
| Staff expenses | -0 | -162 | -157 | -165 | -138 | -7 | -5 | -22 | -29 | -4 | -3 | -0 | -0 |
| EBITDA | 50 | 61 | 104 | -94 | -46 | -447 | 48 | -177 | -330 | -110 | -21 | -253 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 61 | 104 | -94 | -46 | -447 | 48 | -177 | -330 | -110 | -21 | -253 | 47 |
| Net financials | 0 | 4 | 4 | -4 | -0 | -15 | -22 | -5 | -38 | -39 | -43 | -26 | -2 |
| Profit before tax | 50 | 65 | 108 | -98 | -46 | -462 | 25 | -182 | -368 | -149 | -64 | -279 | 45 |
| Tax | 13 | 16 | 26 | -0 | 6 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 48 | 82 | -98 | -52 | -462 | 26 | -182 | -368 | -149 | -64 | -279 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 278 | 307 | 154 | 208 | 29 | 270 | 432 | 130 | 105 | 197 | 206 | 157 |
| Equity | 118 | 166 | 218 | 120 | 68 | -393 | -367 | -548 | -917 | -1.065 | -1.129 | 32 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 728 | 757 | 1.247 | 75 | 0 |
| Short-term debt | 38 | 112 | 89 | 34 | 140 | 422 | 637 | 272 | 319 | 413 | 79 | 100 | 80 |
| Total debt | 38 | 112 | 89 | 34 | 140 | 422 | 637 | 981 | 1.047 | 1.170 | 1.326 | 174 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÅ Management | Management | 2017 | — | — |
TZ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Åge Fredheim | Management | 0 companies |
| Teddy Zebitz | Management | 0 companies |
| Christian Schat Søltoft | Chairman | 0 companies |