| Revenue | DKK -103K | -101% |
| EBITDA | DKK -3,1M | -149% |
| Net profit | DKK -4,8M | -219% |
| Total assets | DKK 15,6M | -32% |
| Equity | DKK 2,2M | -76% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.386 | 5.677 | 1.891 | 7.894 | 6.087 | 7.392 | 7.620 | 2.065 | 8.920 | 8.948 | 5.324 | 7.598 | -103 |
| Staff expenses | -1.645 | -0 | -0 | -0 | -2.754 | -3.859 | -6.165 | -3.646 | -3.867 | -4.822 | -1.168 | -1.157 | -1.046 |
| EBITDA | 741 | -137 | 1.560 | 1.563 | 3.333 | 3.533 | 1.455 | -1.581 | 5.053 | 4.126 | 4.156 | 6.441 | -3.124 |
| Depreciation & amort. | 103 | -0 | -0 | -0 | -102 | -111 | -44 | -44 | -40 | -262 | -891 | -1.127 | -2.001 |
| EBIT | 638 | -137 | 1.560 | 1.563 | 3.231 | 3.422 | 1.411 | -1.625 | 5.013 | 3.864 | 3.265 | 5.315 | -5.125 |
| Net financials | 0 | -2 | -2 | -3 | -145 | -273 | -13 | -30 | -12 | -113 | -94 | -54 | -75 |
| Profit before tax | 617 | -139 | 1.557 | 1.560 | 3.086 | 3.149 | 1.398 | -1.655 | 5.001 | 3.751 | 3.171 | 5.261 | -5.200 |
| Tax | 159 | -0 | 44 | 367 | 759 | 771 | 329 | -315 | 1.080 | 1.235 | 802 | 1.220 | -377 |
| Net profit | 458 | -139 | 1.513 | 1.193 | 2.326 | 2.378 | 1.069 | -1.340 | 3.921 | 2.516 | 2.369 | 4.041 | -4.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.035 | 4.035 | 5.618 | 6.002 | 9.695 | 14.455 | 14.512 | 8.970 | 15.755 | 17.084 | 16.389 | 22.961 | 15.641 |
| Equity | 1.313 | 1.174 | 2.688 | 3.881 | 6.207 | 8.585 | 9.654 | 1.181 | 5.102 | 2.618 | 4.987 | 9.028 | 2.205 |
| Long-term debt | 0 | 0 | 0 | -394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.715 | 2.853 | 2.924 | 2.508 | 3.488 | 5.870 | 4.858 | 7.789 | 10.652 | 14.316 | 11.234 | 13.798 | 13.328 |
| Total debt | 1.715 | 2.853 | 2.924 | 2.114 | 3.488 | 5.870 | 4.858 | 7.789 | 10.652 | 14.316 | 11.234 | 13.798 | 13.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANKORD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Raed Kordiya | Management | 0 companies |