| Revenue | DKK 1,9M | -56% |
| EBITDA | DKK -3M | -252% |
| Net profit | DKK -2,9M | -122% |
| Total assets | DKK 4,7M | -29% |
| Equity | DKK -1,2M | -170% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 2.101 | 1.980 | 3.486 | 3.862 | 6.662 | 6.128 | 8.478 | 8.963 | 5.681 | 2.413 | 4.369 | 1.942 |
| Staff expenses | -1.044 | -1.577 | -1.345 | -2.060 | -2.850 | -5.226 | -6.135 | -5.419 | -5.294 | -4.745 | -4.730 | -5.226 | -4.927 |
| EBITDA | -255 | 524 | 635 | 1.425 | 889 | 1.436 | -6 | 3.059 | 3.669 | 936 | -2.317 | -862 | -3.040 |
| Depreciation & amort. | 13 | 21 | 23 | 23 | 23 | -23 | -203 | -220 | -220 | -224 | -215 | -11 | -0 |
| EBIT | -268 | 503 | 613 | 1.403 | 866 | 1.413 | -209 | 2.838 | 3.449 | 712 | -2.532 | -873 | -3.040 |
| Net financials | 2 | 11 | 14 | 14 | 34 | 26 | 333 | 168 | 416 | 43 | 5 | -590 | 6 |
| Profit before tax | -266 | 514 | 626 | 1.421 | 900 | 1.439 | 124 | 3.006 | 3.865 | 756 | -2.527 | -1.463 | -3.034 |
| Tax | -67 | 162 | 156 | 341 | 204 | 338 | -27 | 654 | 789 | 164 | -553 | -174 | -175 |
| Net profit | -199 | 352 | 470 | 1.080 | 696 | 1.101 | 151 | 2.353 | 3.076 | 591 | -1.974 | -1.289 | -2.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 1.353 | 1.445 | 3.357 | 3.300 | 5.856 | 6.569 | 12.230 | 13.009 | 8.683 | 5.470 | 6.568 | 4.676 |
| Equity | -339 | 13 | 483 | 1.564 | 776 | 1.277 | 1.429 | 3.781 | 6.857 | 4.949 | 2.975 | 1.686 | -1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 520 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 1.338 | 960 | 1.794 | 2.524 | 4.578 | 5.140 | 8.278 | 5.631 | 3.734 | 2.495 | 4.882 | 5.850 |
| Total debt | 950 | 1.338 | 960 | 1.794 | 2.524 | 4.578 | 5.140 | 8.449 | 6.152 | 3.734 | 2.495 | 4.882 | 5.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2011 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRNOSS Holding ApS | Company | 100.0% | 100.0% | 2016 |
Holzegaard ApS | Company | 25.0% | 25.0% | 2013 |
SRN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Riebeling Nørnberg | Management | 0 companies |
| Martin Brændstrup | Management | 0 companies |