| Revenue | DKK 135,7M | +1% |
| EBITDA | DKK 13,9M | -42% |
| Net profit | DKK 9,7M | +47% |
| Total assets | DKK 121,6M | +11% |
| Equity | DKK 25,8M | +51% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.195 | 26.803 | 123.465 | 134.348 | 135.726 |
| Staff expenses | -6.739 | -11.726 | -16.047 | -14.895 | -14.824 |
| EBITDA | 9.456 | 15.077 | 22.098 | 23.693 | 13.851 |
| Depreciation & amort. | -6.710 | -6.589 | -11.380 | -14.084 | -0 |
| EBIT | 2.746 | 8.488 | 10.719 | 9.609 | 13.851 |
| Net financials | -459 | -904 | -1.136 | -1.064 | -12.454 |
| Profit before tax | 2.287 | 7.584 | 9.583 | 8.545 | 12.599 |
| Tax | 331 | 1.789 | 2.127 | 1.916 | 2.868 |
| Net profit | 1.956 | 5.795 | 7.456 | 6.629 | 9.731 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.226 | 87.798 | 105.082 | 109.772 | 121.596 |
| Equity | 7.168 | 12.963 | 10.418 | 17.047 | 25.778 |
| Long-term debt | 7.260 | 5.418 | 10.701 | 46.005 | 49.656 |
| Short-term debt | 50.706 | 68.698 | 81.116 | 44.263 | 42.159 |
| Total debt | 57.966 | 74.116 | 91.817 | 90.268 | 91.815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2023 |
AM Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Former (8) | ||
| Chairman | 2011 – 2013 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Andersen | Chief Executive Officer | 0 companies |
| Anne Morris Bay | Founder | 0 companies |
| Nadia Krid-Halberg | Board of Directors | 0 companies |
| Christian Thygesen | Chairman | 0 companies |
| Claus Aaberg Lundqvist | Chairman | 0 companies |
| Hans Henrik Lindqvist Groth | Board of Directors | 0 companies |
| Brian Jønch | Board of Directors | 0 companies |
| Jes Skytte | Board of Directors | 0 companies |
| Hauke Helmut Haas | Chairman | 0 companies |
| Karsten Pedersen | Chairman | 0 companies |
| Molly Franch Fletcher | Board of Directors | 0 companies |
| Frederik Barfoed | Chairman | 0 companies |