Riskpilot← Back to searchSign inGet full accessIC-METER ApS
APSBankruptCVR 33510993Strandgade 67, 3. 166Engineering activities and related technical consultancy · NACE 7112Est. 20113 employees
Revenue 2020
DKK 1,2M
+115% vs 2019
EBITDA margin
21.4%
+345% vs 2019
Equity ratio
15.6%
Financial strength
Net profit 2020
DKK -595K
+53% vs 2019
| Revenue | DKK 1,2M | +115% |
| EBITDA | DKK 246K | +345% |
| Net profit | DKK -595K | +53% |
| Total assets | DKK 10,1M | +15% |
| Equity | DKK 1,6M | +45% |
| Employees | 3 | — |
Legal name
IC-METER ApS
CVR number
33510993
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
1. marts 2011
Share capital
DKK 129.467
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller den samlede bestyrelse
Address
Strandgade 67, 3. 166
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -893 | -110 | 1.649 | 618 | 1.507 | 1.786 | 536 | 1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -68 | -510 | -636 | -904 |
| EBITDA | -6 | -893 | -108 | 1.660 | 618 | 1.262 | 1.276 | -100 | 246 |
| Depreciation & amort. | 48 | 579 | 854 | 1.227 | -677 | -750 | -843 | -875 | -876 |
| EBIT | -54 | -1.471 | -962 | 432 | -59 | 512 | 432 | -975 | -630 |
| Net financials | -52 | -282 | -408 | -524 | -434 | -291 | -384 | -549 | -289 |
| Profit before tax | — | -1.753 | -1.371 | -92 | -493 | 221 | 48 | -1.525 | -919 |
| Tax | 26 | -383 | -301 | 68 | -286 | -20 | 7 | -249 | -324 |
| Net profit | -132 | -1.370 | -1.070 | -160 | -207 | 241 | 41 | -1.276 | -595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 4.504 | 6.308 | 7.779 | 6.480 | 6.864 | 8.566 | 8.761 | 10.102 |
| Equity | — | 707 | -363 | -523 | 2.376 | 2.618 | 2.659 | 1.084 | 1.574 |
| Long-term debt | 0 | 568 | 1.448 | 552 | 1.458 | 1.596 | 2.988 | 3.753 | 3.892 |
| Short-term debt | 1.237 | 3.230 | 5.223 | 7.750 | 2.482 | 2.363 | 2.167 | 3.228 | 3.792 |
| Total debt | 1.237 | 3.797 | 6.670 | 8.302 | 3.940 | 3.959 | 5.155 | 6.980 | 7.683 |
EBITDA margin
21.4%
This company
15.8%
Market median
+35% vs market
20122020
Equity ratio
15.6%
This company
38.2%
Market median
-59% vs market
20122020
Return on equity
-37.8%
This company
18.4%
Market median
-305% vs market
20122020
Net profit margin
-51.7%
This company
8.1%
Market median
-738% vs market
20122020
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20122020
Debt / equity
5.42×
This company
0.62×
Market median
-774% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILVERBULLET A/S | Company | 20.0% | 20.0% | 2012 |
EXERGI - GÖRAN WILKE ApS | Company | 20.0% | 20.0% | 2020 |
EXERGI - HOLDING (GW) ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 5.0% | 5.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of IC-METER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birger Hauge Nielsen | Board of Directors | 0 companies |
| Stine Bernt Stryhn | Board of Directors | 0 companies |
| Thomas Ravnholt | Board of Directors | 0 companies |
| Henrik Ledgaard Ibsen | Board of Directors | 0 companies |
| Hans Gøran Stjerneklar Wilke | Chairman | 0 companies |