| Revenue | DKK -20K | -19% |
| EBITDA | DKK -20K | +19% |
| Net profit | DKK -15K | +89% |
| Total assets | DKK 209K | +10% |
| Equity | DKK 158K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | -5 | -2 | 20 | 28 | -5 | -6 | -3 | -17 | -5 | -3 | -24 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | -5 | -2 | 20 | 28 | -5 | -6 | -3 | -17 | -5 | -3 | -24 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -5 | -5 | -2 | 20 | 28 | -5 | -6 | -3 | -17 | -5 | -3 | -24 | -20 |
| Net financials | 177 | 2 | -135 | 171 | 15 | 86 | 577 | 131 | -13 | 85 | 25 | -152 | -111 | 10 |
| Profit before tax | 164 | -2 | -140 | 169 | 35 | 114 | 571 | 125 | -17 | 69 | 20 | -155 | -135 | -10 |
| Tax | 3 | 1 | -4 | 4 | 8 | 8 | 2 | -0 | -0 | 12 | 4 | 6 | -0 | 5 |
| Net profit | 161 | -2 | 57 | 165 | 26 | 106 | 569 | 125 | -17 | 57 | 16 | -161 | -135 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 251 | 307 | 476 | 501 | 618 | 905 | 823 | 717 | 622 | 518 | 328 | 189 | 209 |
| Equity | 241 | 239 | 296 | 461 | 487 | 593 | 889 | 800 | 634 | 578 | 469 | 308 | 173 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 12 | 12 | 15 | 14 | 25 | 16 | 23 | 83 | 44 | 49 | 20 | 16 | 51 |
| Total debt | 268 | 12 | 12 | 15 | 14 | 25 | 16 | 23 | 83 | 44 | 49 | 20 | 16 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|