| Revenue | DKK 272K | -2043% |
| EBITDA | DKK -7K | +53% |
| Net profit | DKK -9K | +43% |
| Total assets | DKK 268K | +435% |
| Equity | DKK 241K | +382% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -31 | -11 | -13 | 36 | -13 | 8 | -9 | -14 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -31 | -11 | -13 | 36 | -13 | 8 | -9 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -31 | -11 | -13 | 36 | -13 | 8 | -9 | -14 | -7 |
| Net financials | -3 | -2 | -2 | -3 | -4 | -1 | 0 | 0 | -2 | -2 |
| Profit before tax | 63 | -33 | -14 | -16 | 32 | -13 | 8 | -9 | -16 | -9 |
| Tax | 16 | -8 | -2 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | -25 | -11 | -27 | 32 | -13 | 8 | -9 | -16 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 156 | 162 | 153 | 188 | 117 | 101 | 92 | 50 | 268 |
| Equity | 111 | 86 | 74 | 48 | 80 | 67 | 75 | 66 | 50 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 70 | 88 | 105 | 108 | 50 | 27 | 26 | 0 | 27 |
| Total debt | 76 | 70 | 88 | 105 | 108 | 50 | 27 | 26 | 0 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2021 | |
KACHRI HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
L.M.J. II ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Jørgensen | Management | 0 companies |