| Revenue | DKK -40K | +9% |
| EBITDA | DKK -40K | -9% |
| Net profit | DKK -46K | -12% |
| Total assets | DKK 2K | -89% |
| Equity | DKK -55K | -495% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -29 | -37 | -30 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -37 | -30 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -37 | -30 | -37 | -40 |
| Net financials | 43 | 38 | -766 | -4 | -6 |
| Profit before tax | 14 | 1 | -796 | -41 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 1 | -796 | -41 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 855 | 861 | 57 | 22 | 2 |
| Equity | 826 | 827 | 32 | -9 | -55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 33 | 26 | 31 | 57 |
| Total debt | 28 | 33 | 26 | 31 | 57 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2025 |
JS Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Boel Sørensen | Management | 0 companies |
| Jan Sørensen | Founder | 0 companies |
| Henrik Lyngbye Pedersen | Chairman | 0 companies |