| Revenue | DKK 2,9M | -29% |
| EBITDA | DKK 1,9M | -34% |
| Net profit | DKK 1,6M | -32% |
| Total assets | DKK 6,9M | +29% |
| Equity | DKK 2,4M | -31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.435 | 2.756 | 3.179 | 4.049 | 2.859 |
| Staff expenses | -1.138 | -1.159 | -1.563 | -1.107 | -913 |
| EBITDA | 1.297 | 1.598 | 1.615 | 2.942 | 1.947 |
| Depreciation & amort. | -15 | -15 | -12 | -0 | -0 |
| EBIT | 1.282 | 1.583 | 1.604 | 2.942 | 1.947 |
| Net financials | 7 | 41 | 146 | 141 | 145 |
| Profit before tax | 1.288 | 1.623 | 1.749 | 3.083 | 2.092 |
| Tax | 285 | 368 | 400 | 687 | 472 |
| Net profit | 1.003 | 1.255 | 1.350 | 2.396 | 1.620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.927 | 4.140 | 5.523 | 5.383 | 6.929 |
| Equity | 1.452 | 2.707 | 4.057 | 3.453 | 2.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.433 | 1.467 | 1.930 | 4.557 |
| Total debt | 1.469 | 1.433 | 1.467 | 1.930 | 4.557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Founder | Founder | 2011 |
NK Management | Management | 2011 |
| Former (1) | ||
MB Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bo Larsen | Management | 0 companies |
| Martin Andsager Kraglund | Founder | 0 companies |
| Nikolaj Klein Hjort Saabye | Management | 0 companies |
| Linea Rothe Conforti | Chairman | 0 companies |
| Gustav Schytz Juul | Chairman | 0 companies |