| Revenue | DKK -125K | -467% |
| EBITDA | DKK -218K | -141% |
| Net profit | DKK -279K | -157% |
| Total assets | DKK 1M | -58% |
| Equity | DKK 613K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 34 | -7 | 57 | 66 | 92 | 73 | 128 | 129 | 113 | 34 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 34 | -7 | 57 | 66 | 92 | 73 | 128 | 129 | 113 | 535 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 34 | -7 | 57 | 66 | 92 | 73 | 128 | 129 | 113 | 535 | -218 |
| Net financials | 0 | -15 | -34 | -27 | -30 | -36 | -46 | -45 | -49 | -52 | -45 | -12 |
| Profit before tax | 65 | 19 | -41 | 30 | 35 | 56 | 27 | 83 | 80 | 61 | 490 | -230 |
| Tax | 16 | 7 | -10 | 8 | 9 | 12 | 6 | 18 | 15 | 13 | -2 | 49 |
| Net profit | 48 | 12 | -31 | 22 | 26 | 44 | 21 | 64 | 65 | 48 | 493 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 886 | 1.012 | 1.058 | 1.329 | 1.384 | 1.401 | 1.401 | 1.801 | 1.872 | 2.383 | 1.005 |
| Equity | 128 | 141 | 110 | 132 | 158 | 202 | 223 | 287 | 352 | 400 | 892 | 613 |
| Long-term debt | 0 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 9 | 0 | 40 |
| Short-term debt | 870 | 347 | 903 | 927 | 1.171 | 1.182 | 1.176 | 1.111 | 1.433 | 1.463 | 1.490 | 352 |
| Total debt | 870 | 745 | 903 | 927 | 1.171 | 1.182 | 1.176 | 1.111 | 1.449 | 1.472 | 1.490 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|