| Revenue | DKK 728K | -86% |
| EBITDA | DKK 728K | -86% |
| Net profit | DKK -580K | -119% |
| Total assets | DKK 85,3M | -1% |
| Equity | DKK 18,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 21.870 | 5.745 | -4.698 | 7.290 | 5.028 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.870 | 5.745 | -4.698 | 7.290 | 5.028 | 728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.870 | 5.745 | -4.698 | 7.290 | 5.028 | 728 |
| Net financials | -1.243 | -2.763 | -1.215 | -1.273 | -1.184 | -1.471 |
| Profit before tax | 20.627 | 2.982 | -5.912 | 6.017 | 3.844 | -743 |
| Tax | 5.157 | 82 | -1.302 | 1.343 | 846 | -164 |
| Net profit | 15.470 | 2.900 | -4.611 | 4.674 | 2.998 | -580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 73.807 | 76.712 | 78.573 | 85.773 | 86.625 | 85.342 |
| Equity | 15.550 | 15.572 | 10.961 | 15.635 | 18.633 | 18.053 |
| Long-term debt | 52.670 | 51.711 | 54.128 | 53.974 | 53.585 | 53.167 |
| Short-term debt | 924 | 5.373 | 10.719 | 12.363 | 10.055 | 10.104 |
| Total debt | 53.594 | 57.083 | 64.847 | 66.337 | 63.641 | 63.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2011 |
MERMAID PROPERTIES HOLDCO 2 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |