| Revenue | DKK 7,3M | +5% |
| EBITDA | DKK -507K | +86% |
| Net profit | DKK -310K | +88% |
| Total assets | DKK 26,9M | -16% |
| Equity | DKK 26M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.045 | 3.211 | 6.518 | 8.585 | 10.314 | 9.142 | 12.508 | 13.406 | 14.865 | 28.446 | 28.651 | 42.114 | 6.913 | 7.252 |
| Staff expenses | -755 | -4.960 | -5.924 | -6.772 | -6.477 | -6.918 | -10.349 | -14.979 | -11.421 | -12.302 | -17.493 | -21.983 | -10.436 | -7.758 |
| EBITDA | 290 | -1.749 | 594 | 1.813 | 3.837 | 2.224 | 2.159 | -1.573 | 3.444 | 13.143 | 11.158 | 20.131 | -3.523 | -507 |
| Depreciation & amort. | -2 | -130 | -401 | -916 | -1.677 | -2.057 | -2.584 | -2.906 | -2.862 | -2.628 | -2.430 | -6.375 | -90 | -189 |
| EBIT | 288 | -1.879 | 193 | 897 | 2.160 | 167 | -425 | -4.479 | 582 | 10.515 | 8.728 | 13.756 | -3.613 | -696 |
| Net financials | -16 | -134 | -382 | -673 | -627 | -130 | -37 | -188 | -134 | -86 | -408 | 250 | 908 | 386 |
| Profit before tax | 271 | -2.014 | -188 | 224 | 1.533 | 37 | -462 | -4.666 | 448 | 10.429 | 8.320 | 14.006 | -2.705 | -310 |
| Tax | -0 | -423 | -108 | 35 | 419 | -123 | -92 | -1.018 | -112 | 2.164 | 1.793 | 3.124 | -66 | -0 |
| Net profit | 271 | -1.590 | -80 | 189 | 1.114 | 161 | -370 | -3.649 | 560 | 8.266 | 6.527 | 10.882 | -2.639 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 3.173 | 6.228 | 11.167 | 13.934 | 10.891 | 12.032 | 12.952 | 14.122 | 26.533 | 39.039 | 39.501 | 32.136 | 26.880 |
| Equity | 351 | -1.451 | -1.531 | 958 | 2.072 | 2.242 | 1.872 | -1.777 | -1.217 | 7.049 | 18.028 | 28.910 | 26.271 | 25.961 |
| Long-term debt | 0 | 1.008 | 3.000 | 4.586 | 3.046 | 0 | 0 | 0 | 499 | 0 | 0 | 4.312 | 0 | 0 |
| Short-term debt | 779 | 3.615 | 4.224 | 4.542 | 7.316 | 7.357 | 8.551 | 13.593 | 14.360 | 18.211 | 19.641 | 6.265 | 5.865 | 919 |
| Total debt | 779 | 4.624 | 7.224 | 9.127 | 10.361 | 7.357 | 8.551 | 13.593 | 14.859 | 18.211 | 19.641 | 10.577 | 5.865 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2011 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JR Management | Management | 2011 | — | — |
MP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
GL Group ApS | Company | 100.0% | 100.0% | 2015 |
RDP Holding ApS | Company | 33.3% | 33.3% | 2019 |
Lane11 Group ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Reeh Petersen | Management | 0 companies |
| Patrick Teglgård Lund | Chief Executive Officer | 0 companies |
| Jonas Reeh Petersen | Management | 0 companies |
| Morten Petersen | Management | 0 companies |
| Jens Reimer Olesen | Deputy Chairman | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Christian Samsø Dohn | Chairman | 0 companies |
| Adrien Pascal Pierre Marie Ledoux | Chairman | 0 companies |
| Nicolas Yves Lombard | Board of Directors | 0 companies |