| Revenue | DKK -3,9M | +51% |
| EBITDA | DKK -3,9M | -51% |
| Net profit | DKK -3,5M | -44% |
| Total assets | DKK 22,3M | -7% |
| Equity | DKK -8,8M | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.436 | -5.687 | -1.541 | -2.583 | -3.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.436 | -5.687 | -1.541 | -2.583 | -3.903 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.436 | -5.687 | -1.541 | -2.583 | -3.903 |
| Net financials | -647 | -1.432 | -598 | -548 | -571 |
| Profit before tax | 6.788 | -7.119 | -2.139 | -3.131 | -4.474 |
| Tax | 1.697 | -1.756 | -458 | -709 | -980 |
| Net profit | 5.091 | -5.362 | -1.681 | -2.422 | -3.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 34.360 | 27.544 | 24.067 | 24.077 | 22.295 |
| Equity | 5.171 | -1.251 | -2.932 | -5.353 | -8.848 |
| Long-term debt | 27.255 | 26.762 | 26.424 | 27.413 | 27.229 |
| Short-term debt | 408 | 2.033 | 575 | 2.017 | 3.913 |
| Total debt | 27.663 | 28.795 | 26.999 | 29.430 | 31.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2016 |
MERMAID PROPERTIES HOLDCO 2 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |