| Revenue | DKK -19K | +64% |
| EBITDA | DKK -19K | -64% |
| Net profit | DKK -52K | -29% |
| Total assets | DKK 716K | -1% |
| Equity | DKK -137K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 66 | -170 | -72 | 59 | -29 | 388 | 312 | 857 | -155 | -48 | -12 | -19 |
| Staff expenses | -11 | -11 | -11 | -6 | -6 | -2 | -0 | -0 | -275 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 55 | -181 | -78 | 53 | -31 | 388 | 312 | 582 | -155 | -48 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -6 | -6 | -6 | -2 |
| EBIT | 109 | 55 | -181 | -78 | 53 | -31 | 388 | 310 | 580 | -161 | -54 | -17 | -22 |
| Net financials | -10 | -7 | -8 | -12 | -12 | -13 | -7 | -1 | -1 | -8 | -15 | -37 | -44 |
| Profit before tax | 99 | 48 | -189 | -89 | 41 | -44 | 381 | 309 | 578 | -169 | -69 | -54 | -65 |
| Tax | 25 | 18 | -41 | -20 | 9 | -10 | 84 | 68 | 128 | -36 | -14 | -14 | -13 |
| Net profit | 74 | 30 | -148 | -70 | 32 | -35 | 297 | 241 | 451 | -133 | -55 | -40 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 244 | 280 | 4.546 | 189 | 149 | 176 | 455 | 831 | 386 | 724 | 722 | 716 |
| Equity | 5 | 36 | -112 | -182 | -150 | -184 | 113 | 353 | 144 | 11 | -45 | -85 | -137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 209 | 392 | 4.728 | 339 | 333 | 63 | 99 | 684 | 375 | 768 | 807 | 853 |
| Total debt | 320 | 209 | 392 | 4.728 | 339 | 333 | 63 | 99 | 684 | 375 | 768 | 807 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bødker | Audit | 0 companies |