| Revenue | DKK 630K | +87% |
| EBITDA | DKK 394K | +17% |
| Net profit | DKK 93K | -43% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -86 | -9 | -7 | -23 | 45 | 156 | 336 | 430 | 597 | 663 | 337 | 630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -235 |
| EBITDA | -134 | -86 | -9 | -7 | -23 | 45 | 156 | 336 | 430 | 597 | 663 | 337 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -77 | -382 |
| EBIT | -134 | -86 | -9 | -7 | -23 | 45 | 156 | 336 | 430 | 597 | 596 | 260 | 12 |
| Net financials | 0 | -2 | 2 | 45 | 1 | -2 | 0 | 0 | -0 | -2 | -3 | -4 | -2 |
| Profit before tax | -134 | -87 | -7 | 38 | -22 | 43 | 156 | 336 | 430 | 595 | 593 | 256 | 10 |
| Tax | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | 11 | 38 | 133 | 93 | -83 |
| Net profit | -134 | -87 | 15 | 38 | -22 | 43 | 156 | 262 | 335 | 464 | 460 | 163 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 107 | 119 | 91 | 101 | 219 | 223 | 668 | 1.073 | 1.959 | 2.955 | 3.322 | 3.087 |
| Equity | 431 | -7 | 8 | 47 | 25 | 67 | 223 | 485 | 820 | 1.285 | 1.745 | 1.908 | 2.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 114 | 111 | 44 | 77 | 152 | 0 | 110 | 96 | 424 | 827 | 938 | 693 |
| Total debt | 162 | 114 | 111 | 44 | 77 | 152 | 0 | 110 | 96 | 424 | 827 | 938 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENTURE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Paul James William Lloyd-Castello | Chief Executive Officer | 0 companies |
| Anne Dorthe Hald Lloyd-Castello | Chief Executive Officer | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Jesper Grundvad Bjerre | Chairman | 0 companies |
| Ole Hvelplund | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Board of Directors | 0 companies |