| Revenue | DKK 263K | -34% |
| EBITDA | DKK 263K | -34% |
| Net profit | DKK 207K | -48% |
| Total assets | DKK 89 | -100% |
| Equity | DKK -2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.467 | 1.510 | 913 | 947 | 1.107 | 1.233 | 1.225 | 1.190 | -1.563 | -6 | 306 | 396 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.467 | 1.510 | 913 | 947 | 1.107 | 1.233 | 1.225 | 1.190 | -1.563 | -6 | 306 | 396 | 263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.467 | 1.510 | 913 | 947 | 1.107 | 1.233 | 1.225 | 1.190 | -1.563 | -6 | 306 | 396 | 263 |
| Net financials | -901 | 80 | -2.112 | -537 | -1.317 | -363 | -589 | -868 | -209 | -0 | -2 | -2 | 0 |
| Profit before tax | 566 | 1.590 | -1.199 | 409 | -209 | 870 | -7.260 | 323 | -1.772 | -6 | 305 | 394 | 263 |
| Tax | 142 | 398 | -512 | 90 | -46 | -282 | -1.124 | 71 | -263 | -0 | -0 | -0 | 56 |
| Net profit | 424 | 1.193 | -687 | 319 | -163 | 1.152 | -6.136 | 252 | -1.509 | -6 | 305 | 394 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.454 | 23.023 | 22.554 | 23.150 | 23.125 | 23.096 | 15.200 | 15.555 | 0 | 7 | 5 | 37 | 0 |
| Equity | 2.613 | 3.805 | 3.118 | 3.438 | 3.274 | 4.426 | -1.710 | -1.458 | -2.967 | -2.973 | -2.669 | -2.274 | -2.067 |
| Long-term debt | 13.237 | 12.411 | 11.572 | 10.702 | 9.837 | 8.944 | 7.471 | 6.817 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.936 | 4.741 | 6.310 | 7.367 | 8.416 | 8.410 | 9.247 | 9.933 | 2.967 | 2.980 | 2.674 | 2.311 | 2.067 |
| Total debt | 18.173 | 17.152 | 17.882 | 18.069 | 18.253 | 17.353 | 16.718 | 16.750 | 2.967 | 2.980 | 2.674 | 2.311 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Roong Hjelt | Management | 0 companies |