| Revenue | DKK -41K | +279% |
| EBITDA | DKK -41K | -279% |
| Net profit | DKK 563K | +10% |
| Total assets | DKK 6,9M | +9% |
| Equity | DKK 6,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 111 | 8 | 19 | -21 | -13 | -14 | -15 | -15 | -11 | -11 | -11 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 111 | 8 | 19 | -21 | -13 | -14 | -15 | -15 | -11 | -11 | -11 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 111 | 8 | 19 | -21 | -13 | -14 | -15 | -15 | -11 | -11 | -11 | -41 |
| Net financials | -9 | 91 | 145 | 172 | 6.284 | -76 | -259 | 454 | 327 | 550 | -993 | 666 | 762 |
| Profit before tax | 119 | 202 | 153 | 191 | 6.264 | -89 | -273 | 439 | 312 | 539 | -1.003 | 655 | 721 |
| Tax | 30 | 27 | 1 | 4 | -0 | 12 | 0 | 107 | 70 | 119 | -220 | 145 | 159 |
| Net profit | 89 | 175 | 152 | 188 | 6.264 | -101 | -273 | 332 | 242 | 420 | -784 | 510 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 503 | 653 | 838 | 6.997 | 6.507 | 6.076 | 6.523 | 6.439 | 6.864 | 5.980 | 6.363 | 6.915 |
| Equity | 292 | 468 | 620 | 807 | 6.970 | 6.469 | 5.971 | 6.033 | 6.220 | 6.640 | 5.799 | 6.251 | 6.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 36 | 33 | 31 | 27 | 39 | 106 | 489 | 219 | 224 | 181 | 112 | 163 |
| Total debt | 160 | 36 | 33 | 31 | 27 | 39 | 106 | 489 | 219 | 224 | 181 | 112 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|