| Revenue | DKK 3,2M | -32% |
| EBITDA | DKK 666K | -68% |
| Net profit | DKK 399K | -74% |
| Total assets | DKK 5,7M | +32% |
| Equity | DKK 2,2M | -21% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 5.834 | 7.440 | 4.795 | 4.634 | 3.157 |
| Staff expenses | -383 | -426 | -473 | -645 | -574 | -806 | -726 | -726 | -2.985 | -3.183 | -2.892 | -2.539 | -2.491 |
| EBITDA | -389 | -436 | -480 | -653 | -580 | -851 | -785 | -779 | 2.840 | 4.257 | 1.903 | 2.095 | 666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -59 | -59 | -222 | -149 | -154 | -167 | -178 |
| EBIT | -389 | -436 | -480 | -653 | -580 | -891 | -844 | -839 | 2.618 | 4.108 | 1.749 | 1.928 | 488 |
| Net financials | 870 | 636 | 827 | 887 | 1.273 | 1.371 | 1.690 | 2.100 | 233 | 252 | 65 | -4 | 45 |
| Profit before tax | 481 | 200 | 347 | 234 | 694 | 480 | 846 | 1.261 | 2.852 | 4.360 | 1.814 | 1.924 | 532 |
| Tax | 125 | 53 | 88 | 59 | 155 | 116 | 159 | 291 | 663 | 980 | 441 | 406 | 133 |
| Net profit | 356 | 148 | 259 | 175 | 539 | 364 | 688 | 970 | 2.189 | 3.380 | 1.373 | 1.518 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 751 | 832 | 893 | 1.425 | 1.681 | 2.302 | 5.434 | 7.551 | 5.940 | 4.195 | 4.336 | 5.743 |
| Equity | 525 | 673 | 732 | 808 | 1.247 | 1.510 | 2.098 | 2.961 | 5.039 | 3.919 | 2.292 | 2.810 | 2.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 56 | 72 | 52 | 135 | 117 | 184 | 2.418 | 2.459 | 1.958 | 1.815 | 1.435 | 3.397 |
| Total debt | 84 | 56 | 72 | 52 | 135 | 117 | 184 | 2.418 | 2.459 | 1.958 | 1.815 | 1.435 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Holding Sæby ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dalberg Arp Jensen | Management | 0 companies |