| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 1.211 | 1.140 | 1.145 | 1.211 | 1.008 | 0 | 0 |
| Staff expenses | -532 | -1.074 | -1.066 | -1.049 | -891 | -922 | -0 | -0 |
| EBITDA | 526 | 137 | 74 | 96 | 320 | 86 | 0 | 0 |
| Depreciation & amort. | -53 | -53 | -53 | -64 | -75 | -19 | -0 | -0 |
| EBIT | 473 | 84 | 21 | 32 | 245 | 67 | 0 | 0 |
| Net financials | -51 | -73 | -4 | -5 | -10 | -6 | 0 | 0 |
| Profit before tax | 421 | 11 | 17 | 27 | 235 | 61 | 0 | 0 |
| Tax | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 421 | 2 | 17 | 27 | 235 | 61 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 1.434 | 1.567 | 1.778 | 1.716 | 999 | 0 | 0 |
| Equity | 921 | 924 | 776 | 703 | 938 | 999 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 510 | 791 | 1.075 | 778 | 0 | 0 | 0 |
| Total debt | 688 | 510 | 791 | 1.075 | 778 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 | |
VESTERGAARD SCHMIDT KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Langmach Schmidt | Management | 0 companies |
| Søren Kjær Ostersen | Board of Directors | 0 companies |
| Tina Abrahamsen | Board of Directors | 0 companies |
| Marianne Hestbech Witte | Board of Directors | 0 companies |
| Jesper Yde Øhlenschlæger | Board of Directors | 0 companies |