| Revenue | — | — |
| EBITDA | DKK -27K | -381% |
| Net profit | DKK 312K | -76% |
| Total assets | DKK 21,3M | +6% |
| Equity | DKK 15,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 248 | -66 | 95 | 75 | -32 | -61 | -31 | -39 | -26 | -53 | -13 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 248 | -274 | 17 | 75 | -32 | -61 | -31 | -39 | -169 | -108 | 118 | -6 | -27 |
| Depreciation & amort. | -57 | -58 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 190 | -300 | 17 | 75 | -32 | -61 | -31 | -39 | -169 | -108 | 118 | -6 | -27 |
| Net financials | 1.803 | 1.037 | 10.306 | 674 | 890 | 996 | 452 | 829 | 1.895 | 2.522 | -996 | 1.071 | 1.603 | 379 |
| Profit before tax | 2.001 | 1.227 | 10.006 | 691 | 965 | 964 | 391 | 798 | 1.856 | 2.353 | -1.104 | 1.188 | 1.597 | 352 |
| Tax | 5 | 27 | 88 | 159 | 208 | 347 | 109 | 120 | 48 | 639 | -231 | 238 | 309 | 40 |
| Net profit | 1.996 | 1.200 | 9.918 | 532 | 757 | 618 | 282 | 678 | 1.808 | 1.715 | -873 | 950 | 1.289 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.688 | 9.425 | 19.154 | 17.968 | 16.550 | 15.724 | 14.554 | 14.794 | 16.476 | 21.054 | 20.351 | 20.832 | 20.105 | 21.295 |
| Equity | 8.259 | 9.363 | 18.895 | 17.780 | 16.118 | 15.424 | 14.006 | 14.631 | 16.383 | 17.916 | 16.380 | 16.866 | 15.322 | 15.149 |
| Long-term debt | 5 | 40 | 88 | 0 | 88 | 68 | 29 | 0 | 23 | 453 | 3.100 | 3.290 | 3.650 | 4.536 |
| Short-term debt | 2.423 | 23 | 170 | 188 | 345 | 233 | 519 | 164 | 70 | 2.685 | 871 | 676 | 1.133 | 1.609 |
| Total debt | 2.429 | 62 | 258 | 188 | 433 | 300 | 548 | 164 | 93 | 3.138 | 3.971 | 3.966 | 4.784 | 6.145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|