| Revenue | — | — |
| EBITDA | DKK -352K | -696% |
| Net profit | DKK -275K | -600% |
| Total assets | DKK 350K | -48% |
| Equity | DKK 320K | -46% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 1.690 | 3.340 | 1.639 | 972 | 1.038 | 914 | 9 | -44 | — |
| Staff expenses | -5 | -532 | -719 | -954 | -1.965 | -458 | -290 | -45 | -0 | -0 |
| EBITDA | 67 | -50 | 253 | 685 | -992 | 580 | 597 | -37 | -44 | -352 |
| Depreciation & amort. | -0 | 2 | 3 | -32 | -8 | -11 | -4 | -0 | -0 | -0 |
| EBIT | 67 | -52 | 250 | 653 | -1.000 | 569 | 592 | -37 | -44 | -352 |
| Net financials | 0 | 0 | -0 | -29 | -11 | 1 | -56 | -16 | -6 | -0 |
| Profit before tax | 67 | -56 | 250 | 623 | -1.011 | 425 | 536 | -53 | -50 | -352 |
| Tax | 17 | -0 | 63 | 150 | 7 | -123 | 123 | -11 | -11 | -77 |
| Net profit | 50 | -56 | 186 | 473 | -1.019 | 548 | 413 | -41 | -39 | -275 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 247 | 752 | 2.921 | 1.350 | 1.553 | 1.764 | 796 | 677 | 350 |
| Equity | 130 | 74 | 261 | 734 | -285 | 263 | 676 | 634 | 595 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 54 | 172 | 491 | 2.188 | 1.635 | 1.290 | 1.088 | 162 | 77 | 30 |
| Total debt | 54 | 172 | 491 | 2.188 | 1.635 | 1.290 | 1.088 | 162 | 82 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Blom-Hanssen | Board of Directors | 0 companies |
| Jesper Lauridsen | Board of Directors | 0 companies |
| Henrik Kofoed Jensen | Chairman | 0 companies |