| Revenue | — | — |
| EBITDA | DKK -17K | -187% |
| Net profit | DKK -13K | -112% |
| Total assets | DKK 489K | -3% |
| Equity | DKK 481K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 17.240 | 0 | — | — |
| Staff expenses | -10.619 | -0 | -0 | -0 |
| EBITDA | 3.704 | 7.313 | -6 | -17 |
| Depreciation & amort. | -23 | -4 | -0 | -0 |
| EBIT | 3.681 | 7.309 | -6 | -17 |
| Net financials | -24 | 6 | -1 | 1 |
| Profit before tax | 3.657 | 7.316 | -7 | -17 |
| Tax | 927 | 1.829 | -1 | -4 |
| Net profit | 2.730 | 5.487 | -6 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.225 | 7.853 | 502 | 489 |
| Equity | 3.293 | 5.987 | 494 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.931 | 1.866 | 8 | 8 |
| Total debt | 4.931 | 1.866 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
NO Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPLEMENT DATTERHOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kresten Bruun | Management | 0 companies |
| Niels Olaf Ahrengot | Management | 0 companies |
| Henrik Dornonville de la Cour | Board of Directors | 0 companies |
| Lars Saur Feldstedt | Board of Directors | 0 companies |
| Stig Skov Albertsen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Jens Vasehus | Chairman | 0 companies |
| Mikael Würtz Hegaard | Board of Directors | 0 companies |
| Palle Thesbjerg Mehlsen | Board of Directors | 0 companies |