| Revenue | DKK -64K | -75% |
| EBITDA | DKK -64K | +75% |
| Net profit | DKK -50K | +80% |
| Total assets | DKK 597K | -5% |
| Equity | DKK 520K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 41 | 89 | 93 | 209 | 81 | 1 | 41 | -11 | 129 | 53 | -257 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 41 | 89 | 93 | 209 | 81 | 1 | 41 | -11 | 129 | 53 | -257 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 41 | 89 | 93 | 209 | 81 | 1 | 41 | -11 | 129 | 53 | -257 | -64 |
| Net financials | 16 | 13 | 3 | 17 | -7 | 11 | -22 | 23 | 23 | 22 | -23 | 16 | 19 |
| Profit before tax | 338 | 54 | 92 | 109 | 201 | 91 | -21 | 65 | 12 | 150 | 30 | -241 | -46 |
| Tax | 4 | 3 | 1 | 4 | -2 | 2 | -4 | 2 | 2 | 10 | -5 | 4 | 4 |
| Net profit | 334 | 51 | 92 | 105 | 203 | 89 | -17 | 62 | 10 | 141 | 35 | -245 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 945 | 984 | 990 | 1.133 | 1.094 | 977 | 939 | 861 | 949 | 815 | 629 | 597 |
| Equity | 902 | 904 | 901 | 905 | 1.108 | 1.094 | 977 | 939 | 849 | 889 | 815 | 570 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 77 |
| Short-term debt | 175 | 41 | 83 | 85 | 25 | 0 | 0 | 0 | 13 | 59 | 0 | 0 | 0 |
| Total debt | 175 | 41 | 83 | 85 | 25 | 0 | 0 | 0 | 13 | 59 | 0 | 59 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|