| Revenue | DKK 392K | +88% |
| EBITDA | DKK 375K | +80% |
| Net profit | DKK 214K | +162% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 2,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 85 | 81 | 103 | 52 | 84 | 133 | 278 | 409 | 356 | 334 | 209 | 392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBITDA | 175 | 85 | 81 | 103 | 52 | 84 | 131 | 278 | 409 | 356 | 334 | 209 | 375 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -24 | -24 | -29 | -32 | -32 | -32 |
| EBIT | 159 | 69 | 65 | 87 | 37 | 68 | 115 | 255 | 384 | 327 | 302 | 177 | 343 |
| Net financials | 167 | -25 | -587 | -48 | -80 | -64 | -56 | -199 | -123 | -70 | -72 | -70 | -67 |
| Profit before tax | 327 | 45 | -521 | 39 | -44 | 4 | 59 | 56 | 261 | 257 | 230 | 107 | 276 |
| Tax | 469 | 35 | -35 | -12 | 22 | 1 | 16 | 13 | 58 | 55 | 51 | 25 | 61 |
| Net profit | -143 | 10 | -487 | 51 | -66 | 3 | 42 | 43 | 203 | 202 | 179 | 82 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.251 | 5.271 | 5.088 | 5.072 | 5.061 | 5.063 | 5.193 | 6.037 | 6.914 | 6.655 | 6.815 | 6.713 | 6.755 |
| Equity | 1.858 | 1.867 | 1.396 | 1.476 | 1.455 | 1.459 | 1.501 | 1.543 | 1.746 | 1.948 | 2.126 | 2.208 | 2.423 |
| Long-term debt | 2.269 | 2.164 | 2.084 | 2.131 | 2.096 | 2.062 | 1.924 | 3.116 | 3.132 | 3.099 | 3.066 | 3.032 | 2.917 |
| Short-term debt | 401 | 405 | 823 | 721 | 775 | 807 | 1.017 | 613 | 1.255 | 825 | 841 | 693 | 638 |
| Total debt | 2.670 | 2.569 | 2.907 | 2.852 | 2.871 | 2.869 | 2.940 | 3.729 | 4.387 | 3.924 | 3.906 | 3.725 | 3.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — | |
MW Management | Management | 1997 | — | — |
BW Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Palle Videbæk | Audit | 0 companies |
| Mogens Wind | Management | 0 companies |
| Børge Wind | Management | 0 companies |