| Revenue | DKK 1,8M | -59% |
| EBITDA | DKK 592K | -31% |
| Net profit | DKK 452K | -41% |
| Total assets | DKK 8,6M | -21% |
| Equity | DKK 4M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.979 | 7.279 | 4.414 | 5.027 | 4.560 | 3.518 | 3.532 | 6.444 | 5.911 | 4.269 | 3.946 | 4.397 | 1.792 |
| Staff expenses | -6.285 | -6.471 | -4.655 | -3.742 | -4.119 | -3.120 | -3.084 | -5.853 | -5.274 | -3.541 | -3.169 | -3.535 | -1.200 |
| EBITDA | 1.693 | 808 | -240 | 1.285 | 441 | 399 | 447 | 591 | 636 | 724 | 777 | 862 | 592 |
| Depreciation & amort. | -181 | -404 | -125 | -33 | -47 | -15 | -0 | -41 | -64 | -73 | -62 | -5 | -0 |
| EBIT | 1.512 | 404 | -365 | 1.251 | 394 | 384 | 447 | 549 | 573 | 651 | 715 | 857 | 592 |
| Net financials | -196 | -250 | -78 | -35 | -46 | -58 | -47 | -53 | -3 | -8 | 131 | 135 | -10 |
| Profit before tax | 1.316 | 154 | -443 | 1.217 | 348 | 326 | 401 | 496 | 570 | 642 | 846 | 992 | 582 |
| Tax | 333 | 40 | -109 | 142 | 77 | 72 | 88 | 109 | 129 | 166 | 188 | 220 | 131 |
| Net profit | 983 | 114 | -334 | 1.075 | 272 | 254 | 313 | 387 | 440 | 477 | 658 | 771 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.577 | 7.622 | 6.328 | 4.671 | 5.862 | 6.472 | 5.954 | 6.961 | 10.120 | 10.188 | 13.132 | 10.913 | 8.636 |
| Equity | 1.983 | 1.114 | 780 | 1.855 | 2.127 | 2.381 | 2.693 | 3.080 | 3.521 | 3.997 | 2.797 | 3.568 | 4.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.958 | 6.034 | 5.548 | 2.816 | 3.736 | 4.091 | 3.261 | 3.881 | 6.599 | 6.191 | 10.336 | 7.345 | 4.616 |
| Total debt | 5.958 | 6.034 | 5.548 | 2.816 | 3.736 | 4.091 | 3.261 | 3.881 | 6.599 | 6.191 | 10.336 | 7.345 | 4.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM Management | Management | 2011 | — | — |
PM Management | Management | 1971 | — | — |
MC Management | Management | 2006 | — | — |
P | Audit | 1993 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CE Management | Management | 2012 | — | — |
OI Management | Management | 2012 | — | — |
KS Management | Management | 2016 | — | — |
HA Management | Management | 2000 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 | |
RS COMPONENTS A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Sofia Krüger | Chief Executive Officer | 0 companies |
| John Mikael Almgren | Management | 0 companies |
| Peder Melchior Pedersen | Management | 0 companies |
| Morten Carøe Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Rajesh Patel | Chief Executive Officer | 0 companies |
| Cai Essen | Management | 0 companies |
| Ove Ingemar Opseth | Management | 0 companies |
| Karin Sofia Krüger | Management | 0 companies |
| Harry Andersen | Management | 0 companies |
| Leif Anton Hjort Wartacz | Chief Executive Officer | 0 companies |
| Inger Jensen | Board of Directors | 0 companies |
| Loic Alexandre Kistler | Board of Directors | 0 companies |
| Anders Söderberg | Chairman | 0 companies |
| Hans Martin Larsson | Board of Directors | 0 companies |
| Elsa Melchior Rehfeldt | Board of Directors | 0 companies |
| Steven James Herd | Chairman | 0 companies |
| Johanna Hjärne | Board of Directors | 0 companies |
| Bo Frydensberg Therkelsen | Board of Directors | 0 companies |
| Jens Kristian Henriksen | Board of Directors | 0 companies |
| Laurids Melchior Pedersen | Chairman | 0 companies |
| Trine Busk Nielsen | Board of Directors | 0 companies |
| Steen Andersen | Chairman | 0 companies |
| Håkan Anders Kristian Waernulf | Board of Directors | 0 companies |
| Gertrud Pedersen | Board of Directors | 0 companies |
| Benjamin Scholey | Chairman | 0 companies |
| Bo Olof Lindqvist | Chairman | 0 companies |
| Klaus Melchior Pedersen | Board of Directors | 0 companies |
| Christina Aline Margareta Eriksdotter Åqvist | Chairman | 0 companies |
| Karl Melchior Pedersen | Board of Directors | 0 companies |
| Helene Holm Pedersen | Board of Directors | 0 companies |
| Felice Luigi Facchini | Board of Directors | 0 companies |
| Walter Scherz | Chairman | 0 companies |