| Revenue | DKK 84,7M | -1% |
| EBITDA | DKK 19,1M | -23% |
| Net profit | DKK 12,8M | -26% |
| Total assets | DKK 98,6M | +41% |
| Equity | DKK 23,9M | -34% |
| Employees | 95 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.252 | 29.379 | 22.044 | 28.194 | 31.973 | 35.874 | 37.690 | 33.830 | 39.973 | 43.161 | 48.811 | 66.414 | 85.965 | 84.685 |
| Staff expenses | -21.659 | -24.094 | -22.941 | -24.801 | -27.579 | -32.871 | -34.266 | -34.922 | -35.649 | -38.725 | -43.950 | -52.718 | -60.902 | -65.559 |
| EBITDA | 2.593 | 5.285 | -897 | 3.392 | 4.389 | 3.002 | 3.423 | -1.092 | 4.324 | 3.675 | 4.861 | 13.696 | 24.992 | 19.126 |
| Depreciation & amort. | 544 | -467 | -667 | -1.033 | -1.063 | -1.425 | -1.513 | -1.557 | -1.651 | -1.361 | -2.251 | -1.604 | -1.681 | -1.798 |
| EBIT | 2.049 | 4.819 | -1.565 | 2.359 | 3.327 | 1.578 | 1.910 | -2.649 | 2.674 | 2.314 | 2.611 | 12.092 | 23.311 | 17.329 |
| Net financials | 5 | -21 | -72 | -229 | -73 | -96 | -309 | -293 | -588 | -274 | -444 | -545 | -1.000 | -804 |
| Profit before tax | 2.054 | 4.798 | -1.637 | 2.130 | 3.253 | 1.482 | 1.601 | -2.943 | 2.086 | 2.041 | 2.166 | 11.547 | 22.311 | 16.524 |
| Tax | 274 | 1.023 | -401 | 474 | 722 | 343 | 345 | -615 | 487 | 555 | 481 | 2.525 | 4.909 | 3.705 |
| Net profit | 1.780 | 3.775 | -1.236 | 1.656 | 2.531 | 1.139 | 1.257 | -2.327 | 1.599 | 1.486 | 1.685 | 9.022 | 17.402 | 12.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.700 | 25.917 | 23.680 | 32.614 | 37.995 | 37.952 | 37.170 | 39.736 | 43.788 | 41.169 | 28.927 | 56.080 | 69.925 | 98.571 |
| Equity | 11.344 | 13.619 | 9.383 | 12.821 | 15.250 | 14.390 | 14.646 | 12.211 | 13.810 | 14.795 | 4.674 | 18.696 | 36.099 | 23.918 |
| Long-term debt | 0 | 0 | 0 | 2.711 | 3.951 | 3.656 | 3.349 | 3.261 | 3.810 | 541 | 393 | 425 | 438 | 0 |
| Short-term debt | 5.126 | 10.987 | 12.958 | 14.756 | 17.029 | 17.797 | 16.643 | 22.325 | 23.742 | 23.314 | 23.860 | 35.123 | 31.362 | 68.897 |
| Total debt | 5.126 | 10.987 | 12.958 | 17.466 | 20.980 | 21.454 | 19.992 | 25.586 | 27.552 | 23.855 | 24.253 | 35.548 | 31.800 | 68.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R | Audit | 1971 | — | — |
NJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENT-TECH A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2009 | |
TC HOLDING 2009 ApS | Company | 100.0% | 100.0% | 2009 |
RENT HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet | Audit | 0 companies |
| Niels Jørgen Jørgensen | Management | 0 companies |
| Sten Sejr Rasmussen | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Peter Tolstrup Nissen | Chairman | 0 companies |
| Jette Grube Ceglarek | Board of Directors | 0 companies |
| Ricco Lind Hansen | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Knud Hugo Rasmussen | Chairman | 0 companies |
| Peter Due Madsen | Board of Directors | 0 companies |
| Willy Bjørn Nielsen | Chairman | 0 companies |
| Torben Grube Jørgensen | Board of Directors | 0 companies |
| Dion Brinchmann Rasmussen | Board of Directors | 0 companies |
| Asger Erhardt Grube Jørgensen | Chairman | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |
| Elly Jørgensen | Board of Directors | 0 companies |
| Henning Hvidtsted | Board of Directors | 0 companies |