| Revenue | DKK -18K | -336% |
| EBITDA | DKK -18K | -336% |
| Net profit | DKK -15K | -295% |
| Total assets | DKK 69K | -3% |
| Equity | DKK 9K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 160 | 134 | 205 | 116 | 157 | 165 | 150 | 47 | -36 | -46 | 8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 51 | 27 | 22 | -42 | 157 | 165 | 150 | 47 | -36 | -46 | 8 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -65 | -66 | -69 | -71 | -30 | -6 | -5 | -2 |
| EBIT | -4 | 51 | 27 | 22 | -42 | 92 | 99 | 81 | -24 | -66 | -52 | 2 | -20 |
| Net financials | -0 | -11 | -10 | -7 | -16 | -17 | -3 | 2 | -1 | -0 | -0 | 0 | -0 |
| Profit before tax | -4 | 41 | 17 | 15 | -58 | 75 | 96 | 83 | -25 | -67 | -52 | 2 | -20 |
| Tax | -0 | 9 | 4 | 3 | -0 | 4 | 21 | 19 | -5 | -15 | -5 | -6 | -4 |
| Net profit | -4 | 32 | 12 | 11 | -58 | 71 | 75 | 64 | -20 | -52 | -47 | 8 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 324 | 322 | 336 | 352 | 350 | 302 | 185 | 149 | 70 | 71 | 71 | 69 |
| Equity | 148 | 179 | 192 | 203 | 145 | 216 | 201 | 135 | 115 | 63 | 16 | 24 | 9 |
| Long-term debt | 54 | 119 | 117 | 106 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 26 | 14 | 28 | -3 | 130 | 98 | 51 | 34 | 8 | 55 | 47 | 60 |
| Total debt | 54 | 145 | 131 | 133 | 207 | 130 | 98 | 51 | 34 | 8 | 55 | 47 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|