| Revenue | DKK -490K | -361% |
| EBITDA | DKK -1M | -671% |
| Net profit | DKK -1,1M | -812% |
| Total assets | DKK 841K | +308% |
| Equity | DKK -1,1M | -6740% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | — | 10 | — | 32 | -0 | -123 | 113 | 188 | -490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -12 | -513 |
| EBITDA | -26 | -266 | 13 | 73 | 32 | -0 | -123 | 55 | 176 | -1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 |
| EBIT | -26 | -266 | 13 | 73 | 32 | -0 | -123 | 55 | 176 | -1.075 |
| Net financials | 237 | 196 | 10 | 80 | -97 | -1 | -0 | -79 | -24 | -5 |
| Profit before tax | 211 | -70 | 23 | 73 | -65 | -1 | -123 | -24 | 152 | -1.080 |
| Tax | -0 | -0 | -0 | -2 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 211 | -70 | 23 | 74 | -65 | -1 | -123 | -24 | 152 | -1.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 4 | 4 | 84 | 99 | 98 | 47 | 66 | 206 | 841 |
| Equity | 51 | -19 | 4 | 79 | 13 | 12 | -112 | -136 | 16 | -1.064 |
| Long-term debt | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 23 | 0 | 6 | 86 | 87 | 158 | 202 | 190 | 1.904 |
| Total debt | 218 | 23 | 0 | 6 | 86 | 87 | 158 | 202 | 190 | 1.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JR Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 | |
JTS Production HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Lantz | Chief Executive Officer | 0 companies |
| Ole Sune Ebbe Karpf | Chief Executive Officer | 0 companies |
| Achraf El Jari | Chief Executive Officer | 0 companies |
| Joo Runge | Founder | 0 companies |