| Revenue | DKK -543K | +4598% |
| EBITDA | DKK -543K | -4598% |
| Net profit | DKK -589K | -121279% |
| Total assets | DKK 47,4M | +8115% |
| Equity | DKK -31K | -105% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 | 15 | 12 | -12 | -543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 15 | 12 | -12 | -543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 15 | 12 | -12 | -543 |
| Net financials | -3 | -1 | 17 | 12 | -132 |
| Profit before tax | 18 | 14 | 29 | 1 | -674 |
| Tax | 4 | 3 | 6 | 0 | -85 |
| Net profit | 14 | 11 | 23 | 0 | -589 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 542 | 555 | 576 | 577 | 47.380 |
| Equity | 524 | 535 | 558 | 558 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 711 |
| Short-term debt | 18 | 19 | 18 | 18 | 46.700 |
| Total debt | 18 | 19 | 18 | 18 | 47.411 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2011 |
JA Management | Management | 2025 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2017 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Management | 0 companies |
| Jacob Augustinus Bagger | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |
| Karl Thomas Jensen | Board of Directors | 0 companies |
| Dorthe Tastesen Ottesen | Chairman | 0 companies |