| Revenue | DKK 627K | -9% |
| EBITDA | DKK 279K | -15% |
| Net profit | DKK 328K | -5% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,3M | +32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 122 | 100 | 240 | 217 | 500 | 386 | 716 | 315 | 264 | 373 | 840 | 689 | 627 |
| Staff expenses | -473 | -179 | -40 | -255 | -290 | -290 | -253 | -292 | -287 | -243 | -343 | -444 | -361 | -348 |
| EBITDA | 117 | -57 | 60 | -15 | -73 | 224 | 134 | 424 | 27 | 20 | 29 | 396 | 328 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -17 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | -57 | 60 | -15 | -73 | 214 | 116 | 391 | 27 | 20 | 29 | 396 | 328 | 279 |
| Net financials | 0 | 0 | 2 | 1 | 2 | 3 | -0 | -0 | -0 | -1 | -1 | -1 | 17 | 49 |
| Profit before tax | 117 | -57 | 62 | -15 | -71 | 216 | 116 | 391 | 27 | 20 | 28 | 395 | 345 | 328 |
| Tax | 33 | -13 | 16 | -3 | 3 | 18 | 27 | 109 | 6 | 10 | 8 | 96 | -0 | -0 |
| Net profit | 84 | -44 | 46 | -12 | -73 | 198 | 89 | 282 | 21 | 10 | 20 | 299 | 345 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 192 | 234 | 230 | 167 | 426 | 441 | 817 | 763 | 659 | 599 | 823 | 1.395 | 1.477 |
| Equity | 164 | 121 | 167 | 155 | 82 | 280 | 339 | 622 | 643 | 653 | 373 | 672 | 1.017 | 1.346 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 71 | 67 | 75 | 85 | 146 | 101 | 195 | 120 | 6 | 226 | 151 | 377 | 132 |
| Total debt | 71 | 71 | 67 | 75 | 85 | 146 | 101 | 195 | 120 | 6 | 226 | 151 | 377 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
RICKY JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|