| Revenue | DKK 330K | +16% |
| EBITDA | DKK 330K | -62% |
| Net profit | DKK 204K | -65% |
| Total assets | DKK 7,2M | -2% |
| Equity | DKK 952K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 358 | 394 | 374 | 354 | 284 | 330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 394 | 501 | 374 | 866 | 330 |
| Depreciation & amort. | 92 | -93 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 301 | 501 | 374 | 866 | 330 |
| Net financials | -181 | -159 | -172 | -159 | -111 | -69 |
| Profit before tax | 85 | 142 | 329 | 215 | 755 | 261 |
| Tax | 47 | 59 | 75 | 42 | 166 | 57 |
| Net profit | 38 | 83 | 254 | 173 | 589 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.580 | 5.455 | 6.526 | 6.427 | 7.380 | 7.243 |
| Equity | 208 | 291 | 1.028 | 1.101 | 749 | 952 |
| Long-term debt | 3.909 | 3.808 | 3.929 | 3.793 | 4.829 | 4.829 |
| Short-term debt | 1.463 | 1.356 | 1.423 | 1.392 | 1.496 | 1.144 |
| Total debt | 5.371 | 5.164 | 5.352 | 5.185 | 6.324 | 5.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KF Management | Management | 2016 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Residential III Holding A/S | Company | 100.0% | 100.0% | 2014 |
Pineapple I Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |