| Revenue | DKK 2,1M | -51% |
| EBITDA | DKK 1,1M | -33% |
| Net profit | DKK 762K | -41% |
| Total assets | DKK 2,7M | -40% |
| Equity | DKK 2M | -21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.055 | 2.980 | 4.574 | 6.212 | 9.282 | 14.409 | 8.964 | 5.496 | 2.211 | 5.517 | 4.419 | 2.150 |
| Staff expenses | -672 | -1.694 | -2.846 | -3.565 | -5.081 | -6.811 | -6.645 | -5.625 | -3.125 | -3.995 | -2.731 | -1.021 |
| EBITDA | 382 | 243 | 377 | 902 | 2.090 | 4.267 | -407 | -129 | -914 | 1.522 | 1.688 | 1.129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -33 | -92 | -128 | -0 | -0 | -0 | -0 |
| EBIT | 382 | 243 | 377 | 902 | 2.077 | 4.234 | -499 | -257 | -914 | 1.522 | 1.688 | 1.129 |
| Net financials | -6 | -1 | -4 | 10 | -7 | -29 | -17 | -35 | -20 | -19 | -26 | -10 |
| Profit before tax | 377 | 242 | 374 | 911 | 2.071 | 4.205 | -516 | -292 | -935 | 1.503 | 1.662 | 1.119 |
| Tax | 96 | 64 | 96 | 214 | 426 | 931 | -109 | -61 | -277 | 331 | 366 | 357 |
| Net profit | 281 | 178 | 278 | 697 | 1.645 | 3.274 | -407 | -231 | -658 | 1.172 | 1.297 | 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.197 | 2.385 | 3.273 | 5.050 | 5.003 | 2.870 | 2.709 | 2.488 | 3.940 | 4.449 | 2.652 |
| Equity | 786 | 302 | 330 | 1.044 | 2.162 | 2.117 | 633 | 402 | 1.214 | 2.386 | 2.513 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | 886 | 2.043 | 2.230 | 2.872 | 2.849 | 2.237 | 2.096 | 1.274 | 1.553 | 1.936 | 677 |
| Total debt | 876 | 886 | 2.043 | 2.230 | 2.872 | 2.849 | 2.237 | 2.306 | 1.274 | 1.553 | 1.936 | 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2018 | |
BIGMOTHER HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Bentholm Holding ApS | Company | 10.0% | 10.0% | 2017 |
IMPLEMENT DATTERHOLDING A/S | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Mikkel Holm Sørensen | Deputy Chairman | 0 companies |
| Anders Engdal | Board of Directors | 0 companies |
| Henrik Dresbøll | Chairman | 0 companies |
| Henrik Horn Andersen | Board of Directors | 0 companies |
| Lars Ingemann Nielsen | Chairman | 0 companies |