| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK -163K | -297% |
| Net profit | DKK -315K | -212% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK -2,2M | -17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 961 | 1.178 | — | 1.620 | 1.663 | 1.537 | 1.853 | 1.722 | 1.750 | 1.548 | 1.955 | 1.942 |
| Staff expenses | -784 | -830 | -927 | -1.289 | -1.375 | -1.678 | -1.360 | -1.606 | -1.620 | -1.692 | -1.475 | -1.872 | -2.105 |
| EBITDA | -690 | 130 | 251 | 415 | 245 | -15 | 177 | 247 | 102 | 58 | 73 | 83 | -163 |
| Depreciation & amort. | -21 | -173 | -526 | -101 | -98 | -93 | -72 | -66 | -6 | -25 | -26 | -26 | -26 |
| EBIT | -712 | -43 | -275 | 315 | 147 | -108 | 105 | 181 | 95 | 33 | 48 | 57 | -189 |
| Net financials | -41 | -152 | -148 | -163 | -234 | -313 | -204 | -146 | -136 | -129 | -194 | -189 | -214 |
| Profit before tax | -753 | -195 | -422 | 152 | -87 | -421 | -100 | 35 | -41 | -96 | -147 | -132 | -403 |
| Tax | -188 | -49 | -98 | 33 | -19 | -93 | -22 | 8 | -9 | -21 | -27 | -32 | -88 |
| Net profit | -565 | -146 | -325 | 119 | -68 | -329 | -78 | 28 | -32 | -75 | -120 | -101 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 2.028 | 1.912 | 2.259 | 2.109 | 2.188 | 2.178 | 1.656 | 2.000 | 1.822 | 1.844 | 2.092 | 2.079 |
| Equity | -737 | -883 | -1.208 | -1.089 | -1.156 | -1.485 | -1.563 | -1.535 | -1.567 | -1.642 | -1.761 | -1.862 | -2.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 |
| Short-term debt | 2.787 | 2.912 | 3.119 | 3.348 | 3.265 | 3.673 | 3.741 | 3.191 | 3.567 | 3.375 | 3.606 | 3.954 | 4.256 |
| Total debt | 2.787 | 2.912 | 3.119 | 3.348 | 3.265 | 3.673 | 3.741 | 3.191 | 3.567 | 3.464 | 3.606 | 3.954 | 4.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |