| Revenue | DKK -246K | -110% |
| EBITDA | DKK 36K | +102% |
| Net profit | DKK -124K | +93% |
| Total assets | DKK 13M | +64% |
| Equity | DKK -830K | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -54.719 | -268.765 | 177.641 | 2.443 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53.816 | -60.417 | 172.489 | -1.538 | 36 |
| Depreciation & amort. | -16.129 | -231.153 | -0 | -0 | -0 |
| EBIT | -69.945 | -291.570 | 172.489 | -1.538 | 36 |
| Net financials | -11.480 | -10.788 | -3.907 | -217 | -159 |
| Profit before tax | -81.425 | -302.358 | 168.581 | -1.755 | -124 |
| Tax | 22.394 | -0 | -0 | -0 | -0 |
| Net profit | -103.819 | -302.358 | 168.581 | -1.755 | -124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 276.415 | 10.113 | 5.898 | 7.905 | 12.966 |
| Equity | 50.296 | -252.062 | 1.050 | -706 | -830 |
| Long-term debt | 4.753 | 4.844 | 3.036 | 2.742 | 2.706 |
| Short-term debt | 221.366 | 257.331 | 1.812 | 5.869 | 11.089 |
| Total debt | 226.119 | 262.175 | 4.848 | 8.611 | 13.796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2021 |
| Former (6) | ||
LD Management | Management | 2014 – 2015 |
OC Management | Management | 2018 – 2020 |
OS Management | Management | 2020 – 2021 |
JL Management | Management | 2015 – 2018 |
PH Management | Management | 2011 – 2012 |
JL Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (14) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ditlev Hansen | Management | 0 companies |
| Ole Christian Norvik | Management | 0 companies |
| Ole Spicker | Management | 0 companies |
| Thue Holm | Management | 0 companies |
| Jon-Birger Løvik | Management | 0 companies |
| Preben Halkjær Kristensen | Management | 0 companies |
| Jon-Birger Løvik | Management | 0 companies |
| Oluf Stensgård Sørensen | Board of Directors | 0 companies |
| Niels Ole Nymann Mortensen | Board of Directors | 0 companies |
| Bjørn Myrseth | Chairman | 0 companies |
| Pedro Claudio Courard Délano | Board of Directors | 0 companies |
| Johan Henrik Krefting | Board of Directors | 0 companies |
| Jan Weinreich | Board of Directors | 0 companies |
| André Skarbø | Board of Directors | 0 companies |
| Henning Priess | Board of Directors | 0 companies |
| Johan Emil Andreassen | Chairman | 0 companies |
| Gunnar Vargum Aasbø-Skinderhaug | Chairman | 0 companies |
| Dharmarajan Rajeswaran | Board of Directors | 0 companies |
| Karl Øystein Øyehaug | Board of Directors | 0 companies |
| Jose Antonio Prado | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Board of Directors | 0 companies |
| Henrik Storgaard Jensen | Board of Directors | 0 companies |
| Johan Emil Andreassen | Board of Directors | 0 companies |