| Revenue | DKK -130K | -36% |
| EBITDA | DKK -130K | +36% |
| Net profit | DKK 104,1M | +29009% |
| Total assets | DKK 131,4M | +680% |
| Equity | DKK 107,4M | +3169% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | -16 | -15 | -221 | -191 | -202 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -16 | -15 | -221 | -191 | -202 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -16 | -15 | -221 | -191 | -202 | -130 |
| Net financials | -5 | 26 | -2.972 | 1.037 | -105 | -158 | 112.978 |
| Profit before tax | -34 | 10 | -2.987 | 817 | -296 | -360 | 112.848 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8.699 |
| Net profit | -34 | 10 | -2.987 | 817 | -296 | -360 | 104.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.092 | 2.910 | 1.515 | 4.163 | 8.975 | 16.855 | 131.424 |
| Equity | 1.104 | 1.113 | -1.874 | -1.057 | 3.647 | 3.287 | 107.436 |
| Long-term debt | 988 | 1.797 | 3.389 | 5.220 | 5.328 | 24 | 0 |
| Short-term debt | 988 | 1.797 | 3.389 | 5.220 | 5.328 | 13.568 | 23.988 |
| Total debt | 988 | 1.797 | 3.389 | 5.220 | 5.328 | 13.568 | 23.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2011 | — | — |
PA Management | Management | 2017 | — | — |
HE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKPAS Invest ApS | Company | 33.3% | 33.3% | 2017 |
OLE NYMANN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
HANS ESPERSEN FAMILIE HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
SØREN ESPERSEN FAMILIE HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Nymann Mortensen | Management | 0 companies |
| Peter Allan Skou | Management | 0 companies |
| Hans Espersen | Management | 0 companies |
| Søren Kristian Espersen | Chairman | 0 companies |