| Revenue | DKK 2,3M | -28% |
| EBITDA | DKK 503K | -57% |
| Net profit | DKK 332K | -62% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 2,6M | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.174 | 1.814 | 1.737 | 1.766 | 2.217 | 1.696 | 2.044 | 2.335 | 2.511 | 2.705 | 3.015 | 3.156 | 2.276 |
| Staff expenses | -675 | -893 | -1.076 | -1.184 | -1.143 | -1.241 | -1.409 | -1.503 | -1.447 | -1.537 | -1.857 | -1.977 | -1.773 |
| EBITDA | 498 | 922 | 662 | 581 | 1.074 | 456 | 635 | 832 | 1.064 | 1.167 | 1.158 | 1.179 | 503 |
| Depreciation & amort. | -141 | -138 | -142 | -182 | -83 | -35 | -23 | -29 | -16 | -9 | -36 | -41 | -58 |
| EBIT | 357 | 784 | 520 | 399 | 991 | 420 | 613 | 803 | 1.047 | 1.158 | 1.121 | 1.139 | 445 |
| Net financials | -56 | -46 | -48 | -47 | -5 | -11 | -0 | 2 | -1 | -3 | -5 | -15 | -17 |
| Profit before tax | 302 | 737 | 472 | 352 | 987 | 409 | 612 | 805 | 1.046 | 1.155 | 1.117 | 1.123 | 428 |
| Tax | 75 | 185 | 117 | 87 | 219 | 91 | 135 | 178 | 232 | 257 | 249 | 250 | 96 |
| Net profit | 226 | 552 | 355 | 265 | 768 | 318 | 477 | 627 | 814 | 898 | 868 | 873 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.223 | 4.333 | 3.776 | 3.970 | 3.947 | 3.661 | 3.701 | 3.774 | 4.793 | 5.592 | 4.503 | 4.408 | 4.126 |
| Equity | 333 | 885 | 1.240 | 1.506 | 2.274 | 2.192 | 2.269 | 2.496 | 2.911 | 3.208 | 3.106 | 2.679 | 2.611 |
| Long-term debt | 1.327 | 720 | 480 | 240 | 0 | 0 | 0 | 51 | 97 | 97 | 101 | 107 | 109 |
| Short-term debt | 2.562 | 2.728 | 2.055 | 2.224 | 1.673 | 1.469 | 1.432 | 1.227 | 1.785 | 2.287 | 1.296 | 1.621 | 1.406 |
| Total debt | 3.889 | 3.448 | 2.535 | 2.464 | 1.673 | 1.469 | 1.432 | 1.278 | 1.882 | 2.384 | 1.397 | 1.729 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2011 | — | — |
NN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 50.0% | 50.0% | 2022 |
M. Svendsen Holding, Ørbæk ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 10.0% | 10.0% | 2011 | |
Sindico Group A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Svendsen | Founder | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Brian Bromberg Petersen | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Benny Kurt Svendsen | Board of Directors | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |