| Revenue | DKK 1,1M | -16% |
| EBITDA | DKK -294K | -82% |
| Net profit | DKK -293K | -81% |
| Total assets | DKK 1M | -19% |
| Equity | DKK 818K | -26% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.964 | 1.474 | 1.483 | 1.252 | 1.055 |
| Staff expenses | -1.428 | -1.394 | -1.348 | -1.413 | -1.348 |
| EBITDA | 536 | 80 | 135 | -161 | -294 |
| Depreciation & amort. | -52 | -0 | -0 | -0 | -0 |
| EBIT | 484 | 80 | 135 | -161 | -294 |
| Net financials | -8 | -18 | -6 | -0 | 1 |
| Profit before tax | 476 | 62 | 129 | -161 | -293 |
| Tax | 98 | 12 | 25 | -0 | -0 |
| Net profit | 379 | 50 | 104 | -161 | -293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.611 | 1.422 | 1.430 | 1.254 | 1.011 |
| Equity | 1.119 | 1.169 | 1.273 | 1.111 | 818 |
| Long-term debt | 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 253 | 158 | 143 | 193 |
| Total debt | 492 | 253 | 158 | 143 | 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2024 |
| Former (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
LR Management | Management | 2022 – 2024 |
JP Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2011 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Former (2) | ||
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2011 | |
| Company | 33.33–49.99% | 20–24.99% | 2011 | |
| Company | 33.33–49.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Holm | Chief Executive Officer | 0 companies |
| Lene Rysgaard Larsen | Management | 0 companies |
| Korna Bundgaard Madsen | Management | 0 companies |
| Jørgen Poulsen | Chief Executive Officer | 0 companies |
| Tina Stampe Riisager | Board of Directors | 0 companies |
| Majbritt Degrauwe | Chairman | 0 companies |
| Erik Klit Christensen | Board of Directors | 0 companies |
| Louise Aggerholm Thomsen | Board of Directors | 0 companies |
| Rasmus Højen | Board of Directors | 0 companies |
| Helle Wedding Stentoft | Board of Directors | 0 companies |
| Ruth Højlund | Board of Directors | 0 companies |