| Revenue | DKK -64K | +68% |
| EBITDA | DKK -64K | -68% |
| Net profit | DKK 4,2M | +342% |
| Total assets | DKK 55,3M | +28% |
| Equity | DKK 40,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | -10 | -9 | -9 | -35 | -27 | -44 | -10 | -21 | -16 | -80 | -38 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 466 | -10 | -9 | -9 | -35 | -27 | -44 | -10 | -21 | -16 | -80 | -38 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 466 | -10 | -9 | -9 | -35 | -27 | -44 | -10 | -21 | -16 | -80 | -38 | -64 |
| Net financials | 38 | 16 | 4.389 | -6 | 8 | 28.718 | 1.421 | 783 | -301 | 643 | 2.393 | 1.294 | 4.782 |
| Profit before tax | 504 | 6 | 4.380 | -14 | -27 | 28.690 | 1.377 | 773 | -322 | 627 | 2.312 | 1.256 | 4.718 |
| Tax | 125 | 6 | -6 | -1 | 106 | 311 | 249 | 228 | 37 | 261 | 300 | 295 | 471 |
| Net profit | 380 | 0 | 4.386 | -13 | -133 | 28.380 | 1.128 | 545 | -358 | 366 | 2.012 | 961 | 4.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.262 | 2.814 | 5.042 | 4.995 | 5.174 | 35.894 | 39.436 | 40.318 | 40.694 | 42.173 | 41.865 | 43.244 | 55.289 |
| Equity | 454 | 271 | 4.558 | 4.445 | 4.210 | 32.487 | 33.508 | 33.518 | 33.049 | 33.302 | 35.199 | 36.043 | 40.168 |
| Long-term debt | 1.567 | 1.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.640 |
| Short-term debt | 241 | 977 | 484 | 550 | 800 | 3.064 | 5.132 | 5.608 | 6.104 | 6.809 | 6.666 | 7.201 | 482 |
| Total debt | 1.808 | 2.544 | 484 | 550 | 800 | 3.064 | 5.132 | 5.608 | 6.104 | 6.809 | 6.666 | 7.201 | 15.121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|