| Revenue | DKK -35K | +214% |
| EBITDA | DKK -35K | -214% |
| Net profit | DKK -40K | -274% |
| Total assets | DKK 40K | +144% |
| Equity | DKK -670K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | -7 | -8 | 57 | 642 | -17 | 20 | -9 | -16 | 10 | -4 | -11 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -453 | -601 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -9 | -7 | -8 | -396 | 41 | -87 | 20 | -9 | -16 | 10 | -4 | -11 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -9 | -7 | -8 | -396 | 41 | -87 | 20 | -9 | -16 | 10 | -4 | -11 | -35 |
| Net financials | -5 | -7 | -12 | -11 | -16 | -25 | -6 | -3 | -0 | -30 | -9 | -6 | -3 | -7 |
| Profit before tax | -115 | -15 | -19 | -19 | -412 | 16 | -94 | 17 | -9 | -46 | 1 | -10 | -14 | -41 |
| Tax | -28 | -4 | -2 | -1 | -90 | 4 | -21 | 73 | 69 | -4 | -0 | -2 | -3 | -1 |
| Net profit | -86 | -11 | -17 | -18 | -322 | 12 | -73 | -56 | -78 | -42 | 1 | -8 | -11 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 157 | 153 | 156 | 270 | 470 | 148 | 83 | 14 | 22 | 6 | 16 | 16 | 40 |
| Equity | -6 | -18 | -35 | -53 | -375 | -363 | -436 | -492 | -570 | -612 | -611 | -619 | -630 | -670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 694 |
| Short-term debt | 156 | 175 | 189 | 209 | 644 | 832 | 584 | 574 | 584 | 634 | 618 | 635 | 646 | 16 |
| Total debt | 156 | 175 | 189 | 209 | 644 | 832 | 584 | 574 | 584 | 634 | 618 | 635 | 646 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK FÆRCH INVEST ApS | Company | 100.0% | 100.0% | 2020 |
PKJ INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Færch | Management | 0 companies |
| Peter Kjær Jepsen | Chairman | 0 companies |