| Revenue | DKK 2,8M | -49% |
| EBITDA | DKK -3,6M | -394% |
| Net profit | DKK -3,7M | -8470% |
| Total assets | DKK 18,4M | -20% |
| Equity | DKK 1,6M | -70% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7.689 | 2.077 | 5.422 | 6.310 | 5.583 | 2.838 |
| Staff expenses | -6.283 | -6.440 | -4.707 | -5.219 | -4.356 | -4.135 |
| EBITDA | 1.407 | -4.363 | 715 | 1.091 | 1.227 | -3.614 |
| Depreciation & amort. | -144 | -193 | -173 | -249 | -245 | -283 |
| EBIT | 1.263 | -4.556 | 542 | 842 | 983 | -3.896 |
| Net financials | -562 | -554 | -397 | -309 | -730 | -700 |
| Profit before tax | 701 | -5.110 | 145 | 533 | 253 | -4.596 |
| Tax | 198 | -7 | -0 | -806 | 209 | -896 |
| Net profit | 503 | -5.103 | 145 | 1.339 | 44 | -3.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 21.748 | 13.353 | 16.052 | 20.117 | 23.068 | 18.403 |
| Equity | 3.789 | -1.314 | 3.322 | 4.660 | 5.290 | 1.590 |
| Long-term debt | 2.879 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.073 | 14.667 | 12.730 | 15.456 | 17.778 | 16.813 |
| Total debt | 17.953 | 14.667 | 12.730 | 15.456 | 17.778 | 16.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SW Management | Management | 2011 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERICK FEMERLING ROSENVINGE ApS | Company | 50.0% | 50.0% | 2014 |
Knud Holding ApS | Company | 100.0% | 100.0% | 2017 |
Rosenvinge Thürco Fam. ApS | Company | 33.3% | 33.3% | 2014 |
CT 28.11.2019 A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Knud Frandsen | Chief Executive Officer | 0 companies |
| Stig Wall | Management | 0 companies |
| Erick Bjørn Hartel Rosenvinge | Chief Executive Officer | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Bjørn Ulric Hartel Rosenvinge -Thürmer | Chairman | 0 companies |
| Kirsten Rosenvinge-Thürmer | Chairman | 0 companies |
| Ingeborg Blichert Rosenvinge | Board of Directors | 0 companies |
| Christian Rindtoft | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Steen Bjerre | Board of Directors | 0 companies |
| Anders Bo Frandsen | Board of Directors | 0 companies |
| Jacob Roesen | Chairman | 0 companies |
| Jørgen Christian Melchior | Chairman | 0 companies |