| Revenue | DKK 126K | +1845% |
| EBITDA | DKK 54K | +139% |
| Net profit | DKK 54K | +140% |
| Total assets | DKK 261K | +469% |
| Equity | DKK -8,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | -23 | -1.303 | -669 | -1.051 | -698 | -240 | -982 | -898 | -486 | -554 | -330 | 6 | 126 |
| Staff expenses | -0 | -12 | -12 | -12 | -110 | -25 | -10 | -12 | -315 | -502 | -360 | -248 | -143 | -72 |
| EBITDA | 367 | -35 | -1.315 | -681 | -1.161 | -723 | -250 | -994 | -1.213 | -989 | -914 | -577 | -137 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | -35 | -1.315 | -681 | -1.161 | -723 | -250 | -994 | -1.213 | -989 | -914 | -577 | -137 | 54 |
| Net financials | 21 | -26 | -34 | 22 | 4 | -1 | 1 | -6 | -1 | -1 | -0 | -1 | -0 | 0 |
| Profit before tax | 388 | -60 | -1.348 | -659 | -1.157 | -723 | -248 | -1.000 | -1.214 | -990 | -914 | -578 | -137 | 54 |
| Tax | 147 | -14 | -312 | 312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 241 | -46 | -1.037 | -971 | -1.157 | -723 | -248 | -1.000 | -1.214 | -990 | -914 | -578 | -137 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 502 | 475 | 412 | 128 | 187 | 91 | 143 | 139 | 158 | 94 | 179 | 46 | 261 |
| Equity | 321 | 275 | -761 | -1.732 | -2.889 | -3.613 | -3.861 | -4.861 | -6.075 | -7.065 | -7.979 | -8.557 | -8.694 | -8.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 227 | 1.236 | 2.144 | 3.017 | 3.800 | 3.951 | 5.004 | 6.214 | 7.222 | 8.073 | 8.735 | 8.740 | 8.901 |
| Total debt | 1.090 | 227 | 1.236 | 2.144 | 3.017 | 3.800 | 3.951 | 5.004 | 6.214 | 7.222 | 8.073 | 8.735 | 8.740 | 8.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSSON & CO. ApS | Company | 50.0% | 50.0% | 2015 |
S. RUD SØRENSEN A/S | Company | 25.0% | 25.0% | 2015 |
ADRIAN MANAGEMENT GMBHDK ApS | Company | 10.0% | 10.0% | 2015 |
Winsol Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jacobsson | Management | 0 companies |