| Revenue | DKK -7K | -53% |
| EBITDA | DKK -7K | +53% |
| Net profit | DKK -6K | +53% |
| Total assets | DKK 8K | -22% |
| Equity | DKK -585K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -103 | 93 | -40 | -12 | -7 | -18 | -8 | 33 | -15 | -9 | -15 | -7 |
| Staff expenses | -56 | -308 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -411 | -70 | -40 | -12 | -7 | -18 | -8 | 33 | -15 | -9 | -15 | -7 |
| Depreciation & amort. | 4 | -23 | -33 | -17 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -434 | -103 | -57 | -22 | -17 | -28 | -8 | 33 | -15 | -9 | -15 | -7 |
| Net financials | -12 | -33 | -52 | -33 | -31 | -8 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -76 | -467 | -155 | -89 | -53 | -25 | -28 | -8 | 33 | -15 | -9 | -15 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -44 | -32 | -76 | -19 | -3 | -2 | -3 | -2 |
| Net profit | -76 | -467 | 88 | -89 | -52 | 19 | 5 | 68 | 52 | -11 | -8 | -12 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 280 | 364 | 32 | 21 | 25 | 24 | 22 | 25 | 13 | 12 | 10 | 8 |
| Equity | -172 | -639 | -551 | -640 | -692 | -673 | -669 | -601 | -548 | -560 | -567 | -579 | -585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 919 | 915 | 672 | 714 | 699 | 693 | 622 | 573 | 573 | 579 | 590 | 593 |
| Total debt | 608 | 919 | 915 | 672 | 714 | 699 | 693 | 622 | 573 | 573 | 579 | 590 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
JA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMI HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
URBACH ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holme Knudsen | Management | 0 companies |
| Jannik Andersen | Management | 0 companies |