| Revenue | DKK 7,1M | -7% |
| EBITDA | DKK -664K | -23% |
| Net profit | DKK -236K | +63% |
| Total assets | DKK 5,7M | -7% |
| Equity | DKK -294K | +99% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | 41 | -68 | 732 | -8 | -0 | 4.288 | 9.664 | 7.496 | 7.213 | 7.114 | 7.561 | 7.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.554 | -9.602 | -7.301 | -8.769 | -7.033 | -8.100 | -7.726 |
| EBITDA | 5 | -5 | 41 | -68 | 732 | -8 | -0 | -266 | 63 | 195 | -1.556 | 81 | -539 | -664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -12 | -22 | -24 | -25 | -20 | -19 |
| EBIT | 5 | -5 | 41 | -68 | 732 | -8 | -0 | -270 | 51 | 173 | -1.579 | 55 | -559 | -684 |
| Net financials | 0 | -80 | -128 | -31 | -23 | -22 | 4 | -2.489 | -14 | -557 | -764 | -165 | -342 | 190 |
| Profit before tax | 5 | -85 | -87 | -99 | 709 | -30 | 3 | -2.759 | 37 | -384 | -2.344 | -110 | -901 | -494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | 82 | -0 | -28 | -77 | -267 | -258 |
| Net profit | 5 | -85 | -87 | -99 | 709 | -30 | 3 | -2.660 | -45 | -384 | -2.315 | -33 | -634 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 2.881 | 2.831 | 2.841 | 1.079 | 0 | 153 | 3.345 | 13.361 | 14.990 | 3.851 | 4.757 | 6.139 | 5.680 |
| Equity | 75 | -10 | -97 | -196 | 513 | -596 | -593 | -3.253 | -3.298 | -3.682 | -22.941 | -22.974 | -23.608 | -294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.444 | 13.324 | 21.530 | 23.736 | 24.274 | 291 |
| Short-term debt | -924 | 2.891 | 2.928 | 3.037 | 566 | 596 | 746 | 6.598 | 4.215 | 5.347 | 5.119 | 3.852 | 5.186 | 5.684 |
| Total debt | -924 | 2.891 | 2.928 | 3.037 | 566 | 596 | 746 | 6.598 | 16.659 | 18.671 | 26.649 | 27.588 | 29.461 | 5.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2011 | — | — |
MM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEN HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2019 |
CLARKE HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Nielsen | Management | 0 companies |
| Mads Motzfeldt Fischer | Founder | 0 companies |