| Revenue | DKK 6,8M | +97% |
| EBITDA | DKK 3,1M | +257% |
| Net profit | DKK 1,9M | +467% |
| Total assets | DKK 7,5M | +31% |
| Equity | DKK 5,2M | +51% |
| Employees | 11 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 16 | 399 | 531 | 758 | 3.113 | 2.262 | 2.864 | 2.995 | 4.498 | 6.383 | 3.465 | 6.820 |
| Staff expenses | -0 | -0 | -4 | -84 | -522 | -969 | -1.751 | -2.095 | -1.782 | -2.785 | -2.884 | -2.444 | -3.711 |
| EBITDA | 125 | 16 | 394 | 447 | 236 | 2.409 | 511 | 770 | 1.193 | 1.694 | 3.483 | 870 | 3.109 |
| Depreciation & amort. | -27 | 11 | 35 | -38 | -54 | 133 | -389 | -520 | -450 | -477 | -820 | -466 | -568 |
| EBIT | 97 | 5 | 360 | 409 | 182 | 2.277 | 122 | 249 | 743 | 1.216 | 2.663 | 404 | 2.541 |
| Net financials | -2 | -4 | -0 | -2 | -0 | -2 | -70 | -436 | -72 | -55 | -51 | -27 | -220 |
| Profit before tax | 95 | 1 | 359 | 407 | 182 | 2.274 | 52 | -187 | 671 | 1.161 | 2.611 | 378 | 2.321 |
| Tax | 24 | 1 | 91 | 96 | 40 | 501 | 17 | 68 | 75 | 282 | 577 | 49 | 459 |
| Net profit | 71 | 0 | 268 | 311 | 142 | 1.774 | 35 | -254 | 596 | 879 | 2.035 | 328 | 1.861 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 325 | 1.216 | 1.576 | 1.588 | 5.107 | 7.665 | 6.065 | 6.820 | 7.712 | 7.982 | 5.736 | 7.505 |
| Equity | 191 | 191 | 460 | 771 | 913 | 2.687 | 2.722 | 2.467 | 2.953 | 3.718 | 5.638 | 3.421 | 5.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.056 | 889 | 781 | 1.104 | 769 | 114 | 144 |
| Short-term debt | 145 | 131 | 751 | 798 | 642 | 2.305 | 3.755 | 2.614 | 3.064 | 2.745 | 1.453 | 2.016 | 2.127 |
| Total debt | 145 | 131 | 751 | 798 | 642 | 2.305 | 4.811 | 3.503 | 3.845 | 3.849 | 2.222 | 2.129 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poul Ryleholm | Management | 0 companies |