| Revenue | DKK -277K | -55% |
| EBITDA | DKK -381K | +47% |
| Net profit | DKK 55,4M | +341% |
| Total assets | DKK 101,4M | +95% |
| Equity | DKK 100,3M | +95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -3 | -3 | — | 306 | 332 | 352 | 373 | 336 | -2 | 794 | -1.040 | -610 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -0 | -0 |
| EBITDA | 2 | -3 | -3 | 0 | 306 | 332 | 333 | 343 | 309 | -92 | 752 | -2.194 | -720 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -53 | -53 | -59 | -63 | -63 | -81 | -289 | -200 | -313 | -162 |
| EBIT | 2 | -3 | -3 | 0 | 252 | 279 | 274 | 280 | 246 | -173 | 463 | -2.394 | -1.032 | -543 |
| Net financials | -304 | 796 | 1.285 | 0 | 1.275 | 2.524 | 3.476 | 4.109 | 4.361 | 3.363 | 8.981 | 16.248 | 13.889 | 56.024 |
| Profit before tax | -302 | 793 | 1.282 | 0 | 1.527 | 2.803 | 3.751 | 4.389 | 4.607 | 3.190 | 9.445 | 13.855 | 12.857 | 55.320 |
| Tax | 10 | -1 | 1 | -0 | 92 | 45 | 34 | 38 | 50 | -111 | -89 | -19 | 303 | -78 |
| Net profit | -312 | 794 | 1.280 | 0 | 1.435 | 2.758 | 3.716 | 4.352 | 4.557 | 3.301 | 9.533 | 13.874 | 12.554 | 55.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 1.495 | 3.027 | 7.743 | 8.436 | 10.932 | 14.517 | 18.154 | 22.047 | 36.164 | 32.033 | 43.284 | 51.903 | 101.371 |
| Equity | 300 | 997 | 2.178 | 3.764 | 4.900 | 7.254 | 10.466 | 14.317 | 17.774 | 20.469 | 29.152 | 40.810 | 51.364 | 100.262 |
| Long-term debt | 0 | 0 | 0 | 2.685 | 2.725 | 3.023 | 2.590 | 1.518 | 1.422 | 1.330 | 0 | 0 | 0 | 0 |
| Short-term debt | -143 | 498 | 849 | 1.275 | 777 | 604 | 1.395 | 2.238 | 2.756 | 14.334 | 2.684 | 2.420 | 488 | 1.109 |
| Total debt | -143 | 498 | 849 | 3.960 | 3.502 | 3.627 | 3.985 | 3.757 | 4.179 | 15.664 | 2.684 | 2.420 | 488 | 1.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|