| Revenue | DKK 47K | -1% |
| EBITDA | DKK 8K | +19% |
| Net profit | DKK 5K | +231% |
| Total assets | DKK 328K | +1% |
| Equity | DKK 319K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 90 | 90 | 155 | 48 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 76 | 80 | 7 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 76 | 80 | 7 | 8 |
| Net financials | -1 | -1 | -1 | -10 | -2 |
| Profit before tax | 76 | 75 | 79 | -3 | 7 |
| Tax | 19 | 19 | 20 | 1 | 2 |
| Net profit | 57 | 56 | 60 | -4 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 234 | 283 | 342 | 326 | 328 |
| Equity | 202 | 258 | 318 | 314 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 25 | 24 | 13 | 9 |
| Total debt | 32 | 25 | 24 | 13 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Unofficial title | Unofficial title | 2017 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PL Management | Management | 2011 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NS Management | Management | 2017 | — | — |
IH Management | Management | 2016 | — | — |
AS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKA+PENSION FORSIKRINGSSELSKAB A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Jens Henrik Staugaard Johansen | Chief Executive Officer | 0 companies |
| Peter Lykke Thomsen | Management | 0 companies |
| Claus Jørgensen | Chief Executive Officer | 0 companies |
| Nikolaj Stampe | Management | 0 companies |
| Inger Huus-Pedersen | Management | 0 companies |
| Anders Stubkjær Dalhoff | Management | 0 companies |
| Peter Damgaard Jensen | Chairman | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |