| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 829K | +8% |
| Net profit | DKK 215K | +54% |
| Total assets | DKK 11,6M | -1% |
| Equity | DKK 4,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | -369 | 454 | 486 | 490 | 766 | 979 | 977 | 957 | 953 | 983 | 1.047 | 1.075 | 1.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -307 |
| EBITDA | 290 | -235 | -325 | -435 | 457 | 590 | 194 | 977 | 957 | 953 | 983 | 1.047 | 769 | 829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -181 | -216 | -217 | -217 | -217 | -230 | -230 |
| EBIT | 290 | -235 | -325 | -435 | 457 | 590 | 20 | 796 | 741 | 736 | 766 | 830 | 539 | 599 |
| Net financials | -66 | -48 | -42 | -32 | -29 | -266 | -438 | -387 | -215 | -143 | 607 | -398 | -360 | -323 |
| Profit before tax | 224 | -283 | -367 | -404 | 429 | 324 | -418 | 409 | 526 | 593 | 1.372 | 432 | 180 | 276 |
| Tax | 56 | -71 | -90 | -90 | 95 | 82 | -54 | 91 | 116 | 116 | 303 | 95 | 40 | 61 |
| Net profit | 167 | -213 | -277 | -314 | 334 | 242 | -364 | 318 | 410 | 477 | 1.070 | 337 | 140 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.803 | 2.934 | 3.162 | 3.234 | 3.518 | 15.351 | 12.558 | 12.546 | 12.775 | 12.573 | 12.548 | 12.700 | 11.670 | 11.603 |
| Equity | 352 | 565 | 842 | 1.156 | 1.494 | 1.736 | 1.372 | 1.690 | 2.100 | 2.577 | 3.647 | 3.983 | 4.123 | 4.338 |
| Long-term debt | 2.248 | 2.113 | 1.909 | 1.853 | 1.649 | 12.297 | 9.323 | 8.905 | 8.327 | 7.740 | 6.417 | 6.060 | 5.634 | 5.189 |
| Short-term debt | 171 | 204 | 341 | 142 | 266 | 1.108 | 1.698 | 1.645 | 1.954 | 1.812 | 2.040 | 2.159 | 1.310 | 1.421 |
| Total debt | 2.419 | 2.318 | 2.251 | 1.995 | 1.915 | 13.405 | 11.021 | 10.549 | 10.282 | 9.552 | 8.457 | 8.219 | 6.943 | 6.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
LL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS H2 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stenberg Nielsen | Management | 0 companies |
| Lone Lykke Gammelgaard | Management | 0 companies |