| Revenue | DKK 336K | +213% |
| EBITDA | DKK 336K | +213% |
| Net profit | DKK 336K | +213% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK 838K | +208% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -399 | 579 | 1.012 | 306 | 307 | -947 | 980 | 912 | 581 | 594 | -139 | 107 | 336 |
| Staff expenses | -368 | -316 | -29 | -0 | -0 | -91 | -579 | -299 | -230 | -246 | -36 | -0 | -0 |
| EBITDA | -766 | 264 | 565 | 306 | 307 | -1.038 | 401 | 613 | 351 | 348 | -174 | 107 | 336 |
| Depreciation & amort. | -215 | -193 | -190 | -172 | -170 | -526 | -2 | -4 | -4 | -0 | -33 | -0 | -0 |
| EBIT | -981 | 71 | 375 | 134 | 136 | -1.564 | 400 | 609 | 347 | 348 | -207 | 107 | 336 |
| Net financials | -109 | -142 | -122 | -72 | -75 | -109 | -76 | -81 | -83 | -74 | -68 | 0 | 0 |
| Profit before tax | -1.090 | -71 | 253 | 62 | 62 | -1.672 | 324 | 528 | 265 | 273 | -276 | 107 | 336 |
| Tax | -0 | 10 | 12 | 53 | 14 | -26 | 72 | 115 | 58 | 60 | -0 | -0 | -0 |
| Net profit | -1.090 | -81 | 241 | 9 | 48 | -1.646 | 252 | 414 | 206 | 213 | -276 | 107 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 2.937 | 2.162 | 2.138 | 2.690 | 1.789 | 2.234 | 2.484 | 2.243 | 2.480 | 1.266 | 1.550 | 1.808 |
| Equity | -967 | -642 | -55 | -47 | 1 | -1.645 | -1.393 | 21 | 227 | 440 | 165 | 272 | 838 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 2.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 |
| Short-term debt | 2.840 | 3.579 | 2.218 | 1.184 | 1.689 | 2.434 | 1.627 | 1.464 | 1.016 | 1.040 | 1.102 | 1.279 | 970 |
| Total debt | 2.840 | 3.579 | 2.218 | 2.184 | 2.689 | 3.434 | 3.627 | 2.464 | 2.016 | 2.040 | 1.102 | 1.279 | 970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|